[EMICO] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 26.92%
YoY- -296.28%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 14,593 16,725 20,441 13,416 16,649 18,488 15,975 -5.82%
PBT -377 15 1,994 -1,071 -1,451 342 -466 -13.12%
Tax 113 -665 -192 -72 -139 -128 -57 -
NP -264 -650 1,802 -1,143 -1,590 214 -523 -36.47%
-
NP to SH -352 -655 1,624 -1,162 -1,590 188 -528 -23.59%
-
Tax Rate - 4,433.33% 9.63% - - 37.43% - -
Total Cost 14,857 17,375 18,639 14,559 18,239 18,274 16,498 -6.71%
-
Net Worth 43,022 41,768 41,288 39,678 42,844 37,599 46,933 -5.61%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 43,022 41,768 41,288 39,678 42,844 37,599 46,933 -5.61%
NOSH 97,777 94,927 91,751 94,471 95,209 78,333 97,777 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -1.81% -3.89% 8.82% -8.52% -9.55% 1.16% -3.27% -
ROE -0.82% -1.57% 3.93% -2.93% -3.71% 0.50% -1.13% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 14.92 17.62 22.28 14.20 17.49 23.60 16.34 -5.85%
EPS -0.36 -0.69 1.77 -1.23 -1.67 0.24 -0.54 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.45 0.42 0.45 0.48 0.48 -5.61%
Adjusted Per Share Value based on latest NOSH - 94,471
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.10 12.72 15.54 10.20 12.66 14.06 12.15 -5.82%
EPS -0.27 -0.50 1.24 -0.88 -1.21 0.14 -0.40 -22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3272 0.3176 0.314 0.3017 0.3258 0.2859 0.3569 -5.60%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.32 0.31 0.35 0.43 0.38 0.43 0.52 -
P/RPS 2.14 1.76 1.57 3.03 2.17 1.82 3.18 -23.11%
P/EPS -88.89 -44.93 19.77 -34.96 -22.75 179.17 -96.30 -5.17%
EY -1.13 -2.23 5.06 -2.86 -4.39 0.56 -1.04 5.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.70 0.78 1.02 0.84 0.90 1.08 -22.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 04/03/09 27/11/08 28/08/08 27/05/08 28/02/08 29/11/07 29/08/07 -
Price 0.31 0.29 0.34 0.35 0.35 0.40 0.37 -
P/RPS 2.08 1.65 1.53 2.46 2.00 1.69 2.26 -5.35%
P/EPS -86.11 -42.03 19.21 -28.46 -20.96 166.67 -68.52 16.37%
EY -1.16 -2.38 5.21 -3.51 -4.77 0.60 -1.46 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.76 0.83 0.78 0.83 0.77 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment