[EMICO] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -133.18%
YoY- -162.43%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 67,465 67,588 66,771 64,528 66,660 55,718 75,320 -1.74%
PBT 1,188 1,068 1,015 -2,646 11,019 -1,154 29,460 -40.16%
Tax -66 21 -799 -396 -786 -1,277 -4,231 -48.59%
NP 1,122 1,089 216 -3,042 10,233 -2,431 25,229 -39.21%
-
NP to SH 947 989 -35 -3,071 4,919 -2,581 25,229 -40.84%
-
Tax Rate 5.56% -1.97% 78.72% - 7.13% - 14.36% -
Total Cost 66,343 66,499 66,555 67,570 56,427 58,149 50,091 4.59%
-
Net Worth 24,599 25,727 43,791 39,678 43,295 35,248 0 -
Dividend
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 24,599 25,727 43,791 39,678 43,295 35,248 0 -
NOSH 91,111 95,285 97,313 94,471 88,358 85,972 52,857 9.09%
Ratio Analysis
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.66% 1.61% 0.32% -4.71% 15.35% -4.36% 33.50% -
ROE 3.85% 3.84% -0.08% -7.74% 11.36% -7.32% 0.00% -
Per Share
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 74.05 70.93 68.61 68.30 75.44 64.81 142.50 -9.94%
EPS 1.04 1.04 -0.04 -3.25 5.57 -3.00 47.73 -45.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.45 0.42 0.49 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,471
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 51.26 51.35 50.73 49.03 50.65 42.33 57.23 -1.74%
EPS 0.72 0.75 -0.03 -2.33 3.74 -1.96 19.17 -40.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.1955 0.3327 0.3015 0.329 0.2678 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 31/03/11 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.19 0.22 0.30 0.43 0.37 0.32 0.43 -
P/RPS 0.26 0.31 0.44 0.63 0.49 0.49 0.30 -2.26%
P/EPS 18.28 21.20 -834.12 -13.23 6.65 -10.66 0.90 61.87%
EY 5.47 4.72 -0.12 -7.56 15.05 -9.38 111.00 -38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.67 1.02 0.76 0.78 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/08/11 30/05/11 28/05/09 27/05/08 29/05/07 07/06/06 27/05/05 -
Price 0.17 0.20 0.28 0.35 0.50 0.31 0.42 -
P/RPS 0.23 0.28 0.41 0.51 0.66 0.48 0.29 -3.63%
P/EPS 16.36 19.27 -778.51 -10.77 8.98 -10.33 0.88 59.59%
EY 6.11 5.19 -0.13 -9.29 11.13 -9.68 113.64 -37.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.62 0.83 1.02 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment