[ICONIC] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 551.44%
YoY- -49.3%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 60,498 73,358 58,039 54,811 44,232 70,298 61,331 -0.90%
PBT 4,419 11,252 9,066 4,628 1,985 11,797 12,786 -50.65%
Tax -1,050 -3,204 -2,528 -1,462 -1,499 -3,640 -5,989 -68.57%
NP 3,369 8,048 6,538 3,166 486 8,157 6,797 -37.28%
-
NP to SH 3,369 8,048 6,538 3,166 486 8,157 6,797 -37.28%
-
Tax Rate 23.76% 28.47% 27.88% 31.59% 75.52% 30.86% 46.84% -
Total Cost 57,129 65,310 51,501 51,645 43,746 62,141 54,534 3.13%
-
Net Worth 128,120 100,236 92,984 85,685 10,014 18,965 19,856 245.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 128,120 100,236 92,984 85,685 10,014 18,965 19,856 245.41%
NOSH 158,173 145,270 145,288 145,229 17,568 17,560 17,572 330.99%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.57% 10.97% 11.26% 5.78% 1.10% 11.60% 11.08% -
ROE 2.63% 8.03% 7.03% 3.69% 4.85% 43.01% 34.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.25 50.50 39.95 37.74 251.77 400.32 349.02 -77.00%
EPS 2.01 5.54 4.50 2.18 0.33 5.62 4.68 -42.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.69 0.64 0.59 0.57 1.08 1.13 -19.85%
Adjusted Per Share Value based on latest NOSH - 145,229
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.46 4.19 3.32 3.13 2.53 4.02 3.51 -0.94%
EPS 0.19 0.46 0.37 0.18 0.03 0.47 0.39 -38.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0573 0.0532 0.049 0.0057 0.0108 0.0114 244.29%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.93 1.82 1.48 1.48 1.39 1.85 1.83 -
P/RPS 5.05 3.60 3.70 3.92 0.55 0.46 0.52 353.30%
P/EPS 90.61 32.85 32.89 67.89 50.25 3.98 4.73 612.09%
EY 1.10 3.04 3.04 1.47 1.99 25.11 21.14 -85.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.64 2.31 2.51 2.44 1.71 1.62 29.14%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 29/11/01 17/08/01 18/05/01 22/02/01 20/11/00 24/08/00 -
Price 1.17 2.38 1.93 1.59 1.65 1.90 1.93 -
P/RPS 3.06 4.71 4.83 4.21 0.66 0.47 0.55 213.00%
P/EPS 54.93 42.96 42.89 72.94 59.65 4.09 4.99 392.69%
EY 1.82 2.33 2.33 1.37 1.68 24.45 20.04 -79.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 3.45 3.02 2.69 2.89 1.76 1.71 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment