[ICONIC] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.01%
YoY- 928.96%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 58,039 54,811 44,232 70,298 61,331 44,372 4,467 -2.56%
PBT 9,066 4,628 1,985 11,797 12,786 6,193 -12,213 -
Tax -2,528 -1,462 -1,499 -3,640 -5,989 51 12,213 -
NP 6,538 3,166 486 8,157 6,797 6,244 0 -100.00%
-
NP to SH 6,538 3,166 486 8,157 6,797 6,244 -11,298 -
-
Tax Rate 27.88% 31.59% 75.52% 30.86% 46.84% -0.82% - -
Total Cost 51,501 51,645 43,746 62,141 54,534 38,128 4,467 -2.44%
-
Net Worth 92,984 85,685 10,014 18,965 19,856 20,899 22,137 -1.44%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 92,984 85,685 10,014 18,965 19,856 20,899 22,137 -1.44%
NOSH 145,288 145,229 17,568 17,560 17,572 17,562 17,569 -2.12%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.26% 5.78% 1.10% 11.60% 11.08% 14.07% 0.00% -
ROE 7.03% 3.69% 4.85% 43.01% 34.23% 29.88% -51.03% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 39.95 37.74 251.77 400.32 349.02 252.65 25.42 -0.45%
EPS 4.50 2.18 0.33 5.62 4.68 4.30 -64.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.59 0.57 1.08 1.13 1.19 1.26 0.68%
Adjusted Per Share Value based on latest NOSH - 17,560
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.32 3.13 2.53 4.02 3.51 2.54 0.26 -2.55%
EPS 0.37 0.18 0.03 0.47 0.39 0.36 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0532 0.049 0.0057 0.0108 0.0114 0.0119 0.0127 -1.44%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.48 1.48 1.39 1.85 1.83 2.65 0.00 -
P/RPS 3.70 3.92 0.55 0.46 0.52 1.05 0.00 -100.00%
P/EPS 32.89 67.89 50.25 3.98 4.73 7.45 0.00 -100.00%
EY 3.04 1.47 1.99 25.11 21.14 13.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.51 2.44 1.71 1.62 2.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 18/05/01 22/02/01 20/11/00 24/08/00 29/05/00 25/02/00 -
Price 1.93 1.59 1.65 1.90 1.93 2.21 2.77 -
P/RPS 4.83 4.21 0.66 0.47 0.55 0.87 10.90 0.82%
P/EPS 42.89 72.94 59.65 4.09 4.99 6.22 -4.31 -
EY 2.33 1.37 1.68 24.45 20.04 16.09 -23.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 2.69 2.89 1.76 1.71 1.86 2.20 -0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment