[GBAY] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 7.78%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 6,476 7,819 7,339 6,241 4,982 5,920 5,449 -0.17%
PBT 1,528 2,091 1,962 1,247 1,157 963 1,622 0.06%
Tax -428 102 -130 0 0 -281 -454 0.05%
NP 1,100 2,193 1,832 1,247 1,157 682 1,168 0.06%
-
NP to SH 1,100 2,193 1,832 1,247 1,157 682 1,168 0.06%
-
Tax Rate 28.01% -4.88% 6.63% 0.00% 0.00% 29.18% 27.99% -
Total Cost 5,376 5,626 5,507 4,994 3,825 5,238 4,281 -0.23%
-
Net Worth 39,402 38,281 37,551 0 0 33,370 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 1,449 - - - 902 - -
Div Payout % - 66.08% - - - 132.35% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 39,402 38,281 37,551 0 0 33,370 0 -100.00%
NOSH 18,242 18,229 18,228 18,230 18,220 18,235 18,221 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.99% 28.05% 24.96% 19.98% 23.22% 11.52% 21.44% -
ROE 2.79% 5.73% 4.88% 0.00% 0.00% 2.04% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 35.50 42.89 40.26 34.23 27.34 32.46 29.90 -0.17%
EPS 6.03 12.03 10.05 6.84 6.35 3.74 6.41 0.06%
DPS 0.00 7.95 0.00 0.00 0.00 4.95 0.00 -
NAPS 2.16 2.10 2.06 0.00 0.00 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,230
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.90 9.53 8.95 7.61 6.07 7.22 6.64 -0.17%
EPS 1.34 2.67 2.23 1.52 1.41 0.83 1.42 0.05%
DPS 0.00 1.77 0.00 0.00 0.00 1.10 0.00 -
NAPS 0.4804 0.4668 0.4578 0.00 0.00 0.4069 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 132.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 25/02/00 25/11/99 - - - - -
Price 7.80 7.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.97 18.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 129.35 64.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.77 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 3.71 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment