[LYSAGHT] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -44.7%
YoY- -44.05%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 13,907 14,693 16,242 14,051 17,434 14,978 26,389 -34.83%
PBT 1,900 3,407 3,043 2,025 3,867 3,147 6,725 -57.04%
Tax -535 -762 -678 -459 -1,035 -578 -1,087 -37.74%
NP 1,365 2,645 2,365 1,566 2,832 2,569 5,638 -61.25%
-
NP to SH 1,365 2,645 2,365 1,566 2,832 2,569 5,638 -61.25%
-
Tax Rate 28.16% 22.37% 22.28% 22.67% 26.76% 18.37% 16.16% -
Total Cost 12,542 12,048 13,877 12,485 14,602 12,409 20,751 -28.58%
-
Net Worth 88,641 87,334 83,236 83,907 82,755 79,813 41,584 65.85%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 2,080 20 - - 20 -
Div Payout % - - 87.99% 1.33% - - 0.37% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 88,641 87,334 83,236 83,907 82,755 79,813 41,584 65.85%
NOSH 41,615 41,588 41,618 41,538 41,585 41,569 41,584 0.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 9.82% 18.00% 14.56% 11.15% 16.24% 17.15% 21.36% -
ROE 1.54% 3.03% 2.84% 1.87% 3.42% 3.22% 13.56% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 33.42 35.33 39.03 33.83 41.92 36.03 63.46 -34.86%
EPS 3.28 6.36 5.69 3.77 6.81 6.18 13.56 -61.27%
DPS 0.00 0.00 5.00 0.05 0.00 0.00 0.05 -
NAPS 2.13 2.10 2.00 2.02 1.99 1.92 1.00 65.77%
Adjusted Per Share Value based on latest NOSH - 41,538
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 33.45 35.34 39.06 33.79 41.93 36.02 63.47 -34.83%
EPS 3.28 6.36 5.69 3.77 6.81 6.18 13.56 -61.27%
DPS 0.00 0.00 5.00 0.05 0.00 0.00 0.05 -
NAPS 2.1318 2.1004 2.0018 2.018 1.9903 1.9195 1.0001 65.85%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.70 1.55 1.40 1.40 1.15 1.15 1.00 -
P/RPS 5.09 4.39 3.59 4.14 2.74 3.19 1.58 118.59%
P/EPS 51.83 24.37 24.64 37.14 16.89 18.61 7.38 268.04%
EY 1.93 4.10 4.06 2.69 5.92 5.37 13.56 -72.83%
DY 0.00 0.00 3.57 0.04 0.00 0.00 0.05 -
P/NAPS 0.80 0.74 0.70 0.69 0.58 0.60 1.00 -13.85%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 19/08/10 20/05/10 19/02/10 19/11/09 28/08/09 22/05/09 26/02/09 -
Price 1.78 1.60 1.47 1.44 1.26 1.02 0.80 -
P/RPS 5.33 4.53 3.77 4.26 3.01 2.83 1.26 162.25%
P/EPS 54.27 25.16 25.87 38.20 18.50 16.50 5.90 340.79%
EY 1.84 3.98 3.87 2.62 5.40 6.06 16.95 -77.33%
DY 0.00 0.00 3.40 0.03 0.00 0.00 0.06 -
P/NAPS 0.84 0.76 0.74 0.71 0.63 0.53 0.80 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment