[LYSAGHT] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 101.43%
YoY- 351.76%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 14,051 17,434 14,978 26,389 23,755 28,435 23,458 -28.92%
PBT 2,025 3,867 3,147 6,725 3,591 3,578 4,984 -45.11%
Tax -459 -1,035 -578 -1,087 -792 -1,533 -874 -34.88%
NP 1,566 2,832 2,569 5,638 2,799 2,045 4,110 -47.41%
-
NP to SH 1,566 2,832 2,569 5,638 2,799 2,045 4,110 -47.41%
-
Tax Rate 22.67% 26.76% 18.37% 16.16% 22.06% 42.85% 17.54% -
Total Cost 12,485 14,602 12,409 20,751 20,956 26,390 19,348 -25.30%
-
Net Worth 83,907 82,755 79,813 41,584 73,614 73,154 70,718 12.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 20 - - 20 - 20 - -
Div Payout % 1.33% - - 0.37% - 1.02% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 83,907 82,755 79,813 41,584 73,614 73,154 70,718 12.06%
NOSH 41,538 41,585 41,569 41,584 41,589 41,565 41,599 -0.09%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.15% 16.24% 17.15% 21.36% 11.78% 7.19% 17.52% -
ROE 1.87% 3.42% 3.22% 13.56% 3.80% 2.80% 5.81% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 33.83 41.92 36.03 63.46 57.12 68.41 56.39 -28.84%
EPS 3.77 6.81 6.18 13.56 6.73 4.92 9.88 -47.36%
DPS 0.05 0.00 0.00 0.05 0.00 0.05 0.00 -
NAPS 2.02 1.99 1.92 1.00 1.77 1.76 1.70 12.17%
Adjusted Per Share Value based on latest NOSH - 41,584
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 33.79 41.93 36.02 63.47 57.13 68.39 56.42 -28.92%
EPS 3.77 6.81 6.18 13.56 6.73 4.92 9.88 -47.36%
DPS 0.05 0.00 0.00 0.05 0.00 0.05 0.00 -
NAPS 2.018 1.9903 1.9195 1.0001 1.7704 1.7594 1.7008 12.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.40 1.15 1.15 1.00 0.85 0.94 1.25 -
P/RPS 4.14 2.74 3.19 1.58 1.49 1.37 2.22 51.44%
P/EPS 37.14 16.89 18.61 7.38 12.63 19.11 12.65 104.90%
EY 2.69 5.92 5.37 13.56 7.92 5.23 7.90 -51.20%
DY 0.04 0.00 0.00 0.05 0.00 0.05 0.00 -
P/NAPS 0.69 0.58 0.60 1.00 0.48 0.53 0.74 -4.55%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 28/08/09 22/05/09 26/02/09 21/11/08 28/08/08 20/05/08 -
Price 1.44 1.26 1.02 0.80 1.00 1.18 1.05 -
P/RPS 4.26 3.01 2.83 1.26 1.75 1.72 1.86 73.66%
P/EPS 38.20 18.50 16.50 5.90 14.86 23.98 10.63 134.43%
EY 2.62 5.40 6.06 16.95 6.73 4.17 9.41 -57.32%
DY 0.03 0.00 0.00 0.06 0.00 0.04 0.00 -
P/NAPS 0.71 0.63 0.53 0.80 0.56 0.67 0.62 9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment