[LYSAGHT] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -54.43%
YoY- -37.49%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 16,242 14,051 17,434 14,978 26,389 23,755 28,435 -31.08%
PBT 3,043 2,025 3,867 3,147 6,725 3,591 3,578 -10.20%
Tax -678 -459 -1,035 -578 -1,087 -792 -1,533 -41.86%
NP 2,365 1,566 2,832 2,569 5,638 2,799 2,045 10.14%
-
NP to SH 2,365 1,566 2,832 2,569 5,638 2,799 2,045 10.14%
-
Tax Rate 22.28% 22.67% 26.76% 18.37% 16.16% 22.06% 42.85% -
Total Cost 13,877 12,485 14,602 12,409 20,751 20,956 26,390 -34.77%
-
Net Worth 83,236 83,907 82,755 79,813 41,584 73,614 73,154 8.96%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 2,080 20 - - 20 - 20 2092.88%
Div Payout % 87.99% 1.33% - - 0.37% - 1.02% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 83,236 83,907 82,755 79,813 41,584 73,614 73,154 8.96%
NOSH 41,618 41,538 41,585 41,569 41,584 41,589 41,565 0.08%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.56% 11.15% 16.24% 17.15% 21.36% 11.78% 7.19% -
ROE 2.84% 1.87% 3.42% 3.22% 13.56% 3.80% 2.80% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 39.03 33.83 41.92 36.03 63.46 57.12 68.41 -31.14%
EPS 5.69 3.77 6.81 6.18 13.56 6.73 4.92 10.14%
DPS 5.00 0.05 0.00 0.00 0.05 0.00 0.05 2036.43%
NAPS 2.00 2.02 1.99 1.92 1.00 1.77 1.76 8.87%
Adjusted Per Share Value based on latest NOSH - 41,569
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 39.06 33.79 41.93 36.02 63.47 57.13 68.39 -31.09%
EPS 5.69 3.77 6.81 6.18 13.56 6.73 4.92 10.14%
DPS 5.00 0.05 0.00 0.00 0.05 0.00 0.05 2036.43%
NAPS 2.0018 2.018 1.9903 1.9195 1.0001 1.7704 1.7594 8.96%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.40 1.40 1.15 1.15 1.00 0.85 0.94 -
P/RPS 3.59 4.14 2.74 3.19 1.58 1.49 1.37 89.73%
P/EPS 24.64 37.14 16.89 18.61 7.38 12.63 19.11 18.40%
EY 4.06 2.69 5.92 5.37 13.56 7.92 5.23 -15.49%
DY 3.57 0.04 0.00 0.00 0.05 0.00 0.05 1607.74%
P/NAPS 0.70 0.69 0.58 0.60 1.00 0.48 0.53 20.31%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 19/02/10 19/11/09 28/08/09 22/05/09 26/02/09 21/11/08 28/08/08 -
Price 1.47 1.44 1.26 1.02 0.80 1.00 1.18 -
P/RPS 3.77 4.26 3.01 2.83 1.26 1.75 1.72 68.49%
P/EPS 25.87 38.20 18.50 16.50 5.90 14.86 23.98 5.17%
EY 3.87 2.62 5.40 6.06 16.95 6.73 4.17 -4.84%
DY 3.40 0.03 0.00 0.00 0.06 0.00 0.04 1817.63%
P/NAPS 0.74 0.71 0.63 0.53 0.80 0.56 0.67 6.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment