[MAXTRAL] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[MAXTRAL] MAXTRAL INDUSTRY BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 44.62%
YoY- -127.95%
Quarter Report
Latest QR
Upcoming QR
MAXTRAL's Result
MAXTRAL's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 4,142 8,275 7,622 9,413 16,964 27,465 35,333 -76.14%
PBT -4,732 -4,158 -4,330 -1,338 -2,966 -3,351 -1,901 83.97%
Tax 321 691 611 46 633 659 282 9.04%
NP -4,411 -3,467 -3,719 -1,292 -2,333 -2,692 -1,619 95.42%
-
NP to SH -4,411 -3,467 -3,719 -1,292 -2,333 -2,692 -1,619 95.42%
-
Tax Rate - - - - - - - -
Total Cost 8,553 11,742 11,341 10,705 19,297 30,157 36,952 -62.40%
-
Net Worth 184,400 18,887,795 27,040,625 27,399,208 27,736,120 28,112,170 28,350,160 -96.54%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 184,400 18,887,795 27,040,625 27,399,208 27,736,120 28,112,170 28,350,160 -96.54%
NOSH 210,047 210,121 295,396 293,636 295,316 295,824 294,363 -20.19%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -106.49% -41.90% -48.79% -13.73% -13.75% -9.80% -4.58% -
ROE -2.39% -0.02% -0.01% 0.00% -0.01% -0.01% -0.01% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.97 3.94 2.58 3.21 5.74 9.28 12.00 -70.11%
EPS -2.10 -1.65 -1.77 -0.44 -0.79 -0.91 -0.55 144.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8779 89.89 91.54 93.31 93.92 95.03 96.31 -95.67%
Adjusted Per Share Value based on latest NOSH - 293,636
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.41 2.81 2.59 3.20 5.77 9.34 12.01 -76.11%
EPS -1.50 -1.18 -1.26 -0.44 -0.79 -0.92 -0.55 95.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6269 64.2078 91.9228 93.1418 94.2871 95.5654 96.3745 -96.54%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.29 0.21 0.21 0.26 0.35 0.29 -
P/RPS 9.13 7.36 8.14 6.55 4.53 3.77 2.42 142.93%
P/EPS -8.57 -17.58 -16.68 -47.73 -32.91 -38.46 -52.73 -70.31%
EY -11.67 -5.69 -6.00 -2.10 -3.04 -2.60 -1.90 236.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 20/05/11 28/02/11 24/11/10 25/08/10 26/05/10 09/02/10 -
Price 0.13 0.20 0.23 0.26 0.23 0.26 0.37 -
P/RPS 6.59 5.08 8.91 8.11 4.00 2.80 3.08 66.27%
P/EPS -6.19 -12.12 -18.27 -59.09 -29.11 -28.57 -67.27 -79.70%
EY -16.15 -8.25 -5.47 -1.69 -3.43 -3.50 -1.49 391.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment