[RCECAP] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
03-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 4.99%
YoY- 80.15%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 57,102 57,254 57,982 56,160 51,935 44,302 41,552 23.62%
PBT 27,382 28,855 23,702 25,503 23,430 11,101 16,840 38.31%
Tax -6,454 -7,610 -1,928 -7,101 -5,902 -4,185 -3,837 41.48%
NP 20,928 21,245 21,774 18,402 17,528 6,916 13,003 37.37%
-
NP to SH 20,928 21,245 21,774 18,402 17,528 6,916 13,003 37.37%
-
Tax Rate 23.57% 26.37% 8.13% 27.84% 25.19% 37.70% 22.79% -
Total Cost 36,174 36,009 36,208 37,758 34,407 37,386 28,549 17.11%
-
Net Worth 463,937 438,282 414,106 386,376 376,527 456,716 450,599 1.96%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 10,037 - - - 45,671 - -
Div Payout % - 47.24% - - - 660.38% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 463,937 438,282 414,106 386,376 376,527 456,716 450,599 1.96%
NOSH 338,640 334,566 333,957 327,437 324,592 1,304,905 1,287,425 -58.98%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 36.65% 37.11% 37.55% 32.77% 33.75% 15.61% 31.29% -
ROE 4.51% 4.85% 5.26% 4.76% 4.66% 1.51% 2.89% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.86 17.11 17.36 17.15 16.00 3.40 3.23 201.21%
EPS 6.18 6.35 6.52 5.62 5.40 0.53 1.01 234.90%
DPS 0.00 3.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.37 1.31 1.24 1.18 1.16 0.35 0.35 148.57%
Adjusted Per Share Value based on latest NOSH - 327,437
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.85 3.86 3.91 3.79 3.50 2.99 2.80 23.67%
EPS 1.41 1.43 1.47 1.24 1.18 0.47 0.88 36.96%
DPS 0.00 0.68 0.00 0.00 0.00 3.08 0.00 -
NAPS 0.313 0.2957 0.2794 0.2607 0.254 0.3081 0.304 1.96%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.71 1.78 1.36 1.31 0.705 0.285 0.27 -
P/RPS 10.14 10.40 7.83 7.64 4.41 8.39 8.37 13.65%
P/EPS 27.67 28.03 20.86 23.31 13.06 53.77 26.73 2.33%
EY 3.61 3.57 4.79 4.29 7.66 1.86 3.74 -2.33%
DY 0.00 1.69 0.00 0.00 0.00 12.28 0.00 -
P/NAPS 1.25 1.36 1.10 1.11 0.61 0.81 0.77 38.16%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 26/05/17 15/02/17 03/11/16 10/08/16 26/05/16 03/02/16 -
Price 1.65 1.83 1.51 1.23 0.78 0.75 0.255 -
P/RPS 9.79 10.69 8.70 7.17 4.87 22.09 7.90 15.38%
P/EPS 26.70 28.82 23.16 21.89 14.44 141.51 25.25 3.79%
EY 3.75 3.47 4.32 4.57 6.92 0.71 3.96 -3.57%
DY 0.00 1.64 0.00 0.00 0.00 4.67 0.00 -
P/NAPS 1.20 1.40 1.22 1.04 0.67 2.14 0.73 39.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment