[RCECAP] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -158.42%
YoY- -330.56%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 11,697 11,543 10,285 11,566 10,326 9,943 8,013 28.59%
PBT 1,215 767 440 427 1,511 1,369 408 106.57%
Tax -635 -746 -425 -427 -715 -598 -369 43.46%
NP 580 21 15 0 796 771 39 501.78%
-
NP to SH 580 21 15 -465 796 771 39 501.78%
-
Tax Rate 52.26% 97.26% 96.59% 100.00% 47.32% 43.68% 90.44% -
Total Cost 11,117 11,522 10,270 11,566 9,530 9,172 7,974 24.72%
-
Net Worth 22,192 21,954 21,562 21,289 21,675 20,908 19,871 7.62%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 22,192 21,954 21,562 21,289 21,675 20,908 19,871 7.62%
NOSH 18,649 19,090 18,750 18,674 18,685 18,668 18,571 0.27%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.96% 0.18% 0.15% 0.00% 7.71% 7.75% 0.49% -
ROE 2.61% 0.10% 0.07% -2.18% 3.67% 3.69% 0.20% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 62.72 60.46 54.85 61.93 55.26 53.26 43.15 28.22%
EPS 3.11 0.11 0.08 -2.49 4.26 4.13 0.21 500.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.15 1.14 1.16 1.12 1.07 7.32%
Adjusted Per Share Value based on latest NOSH - 18,674
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.79 0.78 0.69 0.78 0.70 0.67 0.54 28.78%
EPS 0.04 0.00 0.00 -0.03 0.05 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0148 0.0145 0.0143 0.0146 0.0141 0.0134 7.78%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.10 0.09 0.09 0.10 0.11 0.12 0.22 -
P/RPS 0.16 0.15 0.16 0.16 0.20 0.23 0.51 -53.73%
P/EPS 3.22 81.82 112.50 -4.02 2.58 2.91 104.76 -90.12%
EY 31.10 1.22 0.89 -24.90 38.73 34.42 0.95 916.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.08 0.09 0.09 0.11 0.21 -47.35%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 -
Price 0.12 0.12 0.13 0.09 0.11 0.13 0.14 -
P/RPS 0.19 0.20 0.24 0.15 0.20 0.24 0.32 -29.28%
P/EPS 3.86 109.09 162.50 -3.61 2.58 3.15 66.67 -84.95%
EY 25.92 0.92 0.62 -27.67 38.73 31.77 1.50 564.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.11 0.08 0.09 0.12 0.13 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment