[RCECAP] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -23.83%
YoY- -48.81%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 45,091 43,720 42,120 39,848 38,489 38,989 37,091 13.86%
PBT 2,849 3,145 3,747 3,715 3,402 3,538 4,378 -24.84%
Tax -2,233 -2,313 -2,165 -2,109 -1,796 -1,911 -1,930 10.18%
NP 616 832 1,582 1,606 1,606 1,627 2,448 -60.04%
-
NP to SH 151 367 1,117 1,141 1,498 1,519 2,340 -83.83%
-
Tax Rate 78.38% 73.55% 57.78% 56.77% 52.79% 54.01% 44.08% -
Total Cost 44,475 42,888 40,538 38,242 36,883 37,362 34,643 18.06%
-
Net Worth 22,192 21,954 21,562 21,289 21,675 20,908 19,871 7.62%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 22,192 21,954 21,562 21,289 21,675 20,908 19,871 7.62%
NOSH 18,649 19,090 18,750 18,674 18,685 18,668 18,571 0.27%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.37% 1.90% 3.76% 4.03% 4.17% 4.17% 6.60% -
ROE 0.68% 1.67% 5.18% 5.36% 6.91% 7.26% 11.78% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 241.78 229.01 224.64 213.38 205.98 208.85 199.72 13.54%
EPS 0.81 1.92 5.96 6.11 8.02 8.14 12.60 -83.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.15 1.14 1.16 1.12 1.07 7.32%
Adjusted Per Share Value based on latest NOSH - 18,674
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.08 5.90 5.68 5.38 5.19 5.26 5.01 13.73%
EPS 0.02 0.05 0.15 0.15 0.20 0.20 0.32 -84.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0296 0.0291 0.0287 0.0292 0.0282 0.0268 7.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.10 0.09 0.09 0.10 0.11 0.12 0.22 -
P/RPS 0.04 0.04 0.04 0.05 0.05 0.06 0.11 -48.95%
P/EPS 12.35 4.68 1.51 1.64 1.37 1.47 1.75 266.61%
EY 8.10 21.36 66.19 61.10 72.88 67.81 57.27 -72.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.08 0.09 0.09 0.11 0.21 -47.35%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 29/11/01 24/08/01 24/05/01 19/01/01 23/11/00 19/09/00 -
Price 0.12 0.12 0.13 0.09 0.11 0.13 0.14 -
P/RPS 0.05 0.05 0.06 0.04 0.05 0.06 0.07 -20.04%
P/EPS 14.82 6.24 2.18 1.47 1.37 1.60 1.11 460.14%
EY 6.75 16.02 45.83 67.89 72.88 62.59 90.00 -82.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.11 0.08 0.09 0.12 0.13 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment