[RCECAP] YoY Annual (Unaudited) Result on 31-Mar-2001 [#4]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
YoY- -48.81%
View:
Show?
Annual (Unaudited) Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 54,633 44,873 44,271 39,848 37,235 32,456 -0.54%
PBT 29,125 371 2,169 3,715 4,254 987 -3.49%
Tax -7,204 -1,471 -1,729 -2,574 -2,025 -491 -2.78%
NP 21,921 -1,100 440 1,141 2,229 496 -3.90%
-
NP to SH 21,921 -1,100 440 1,141 2,229 496 -3.90%
-
Tax Rate 24.73% 396.50% 79.71% 69.29% 47.60% 49.75% -
Total Cost 32,712 45,973 43,831 38,707 35,006 31,960 -0.02%
-
Net Worth 4,419 9,717 21,999 21,288 19,975 13,798 1.20%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 4,419 9,717 21,999 21,288 19,975 13,798 1.20%
NOSH 40,151 18,687 18,644 18,674 18,668 18,646 -0.80%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 40.12% -2.45% 0.99% 2.86% 5.99% 1.53% -
ROE 496.01% -11.32% 2.00% 5.36% 11.16% 3.59% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 135.98 240.12 237.45 213.38 199.46 174.06 0.26%
EPS 5.46 -2.74 2.36 6.11 11.94 2.66 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.52 1.18 1.14 1.07 0.74 2.02%
Adjusted Per Share Value based on latest NOSH - 18,674
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.68 3.02 2.98 2.68 2.51 2.19 -0.54%
EPS 1.48 -0.07 0.03 0.08 0.15 0.03 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.003 0.0065 0.0148 0.0143 0.0135 0.0093 1.19%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.17 0.06 0.11 0.10 0.33 0.00 -
P/RPS 0.13 0.02 0.05 0.05 0.17 0.00 -100.00%
P/EPS 0.31 -1.02 4.66 1.64 2.76 0.00 -100.00%
EY 320.95 -98.10 21.45 61.10 36.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.12 0.09 0.09 0.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 27/05/03 22/05/02 24/05/01 09/06/00 - -
Price 1.76 0.07 0.11 0.09 0.20 0.00 -
P/RPS 1.29 0.03 0.05 0.04 0.10 0.00 -100.00%
P/EPS 3.23 -1.19 4.66 1.47 1.68 0.00 -100.00%
EY 31.00 -84.09 21.45 67.89 59.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.00 0.13 0.09 0.08 0.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment