[FITTERS] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 106.09%
YoY- -56.13%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 28,521 31,192 21,000 22,379 15,098 25,068 23,471 13.88%
PBT 1,005 -70 1,190 1,895 1,400 -83 2,689 -48.14%
Tax -540 -110 -595 -238 -596 83 -117 177.46%
NP 465 -180 595 1,657 804 0 2,572 -68.05%
-
NP to SH 465 -180 595 1,657 804 -264 2,572 -68.05%
-
Tax Rate 53.73% - 50.00% 12.56% 42.57% - 4.35% -
Total Cost 28,056 31,372 20,405 20,722 14,294 25,068 20,899 21.71%
-
Net Worth 51,146 35,699 34,919 34,314 32,765 31,994 32,167 36.26%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 51,146 35,699 34,919 34,314 32,765 31,994 32,167 36.26%
NOSH 37,804 37,733 25,105 25,106 25,124 25,142 25,117 31.36%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.63% -0.58% 2.83% 7.40% 5.33% 0.00% 10.96% -
ROE 0.91% -0.50% 1.70% 4.83% 2.45% -0.83% 8.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 75.44 82.66 83.65 89.14 60.09 99.70 93.45 -13.31%
EPS 1.23 -0.48 2.37 6.60 3.20 -1.05 10.24 -75.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3529 0.9461 1.3909 1.3668 1.3041 1.2725 1.2807 3.72%
Adjusted Per Share Value based on latest NOSH - 25,106
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.21 1.33 0.89 0.95 0.64 1.06 1.00 13.56%
EPS 0.02 -0.01 0.03 0.07 0.03 -0.01 0.11 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0152 0.0148 0.0146 0.0139 0.0136 0.0137 35.91%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.22 0.22 0.38 0.44 0.41 0.32 0.19 -
P/RPS 0.29 0.27 0.45 0.49 0.68 0.32 0.20 28.13%
P/EPS 17.89 -46.12 16.03 6.67 12.81 -30.48 1.86 352.89%
EY 5.59 -2.17 6.24 15.00 7.80 -3.28 53.89 -77.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.23 0.27 0.32 0.31 0.25 0.15 4.40%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 25/11/02 27/08/02 30/05/02 26/02/02 21/11/01 -
Price 0.18 0.19 0.20 0.44 0.47 0.30 0.22 -
P/RPS 0.24 0.23 0.24 0.49 0.78 0.30 0.24 0.00%
P/EPS 14.63 -39.83 8.44 6.67 14.69 -28.57 2.15 259.51%
EY 6.83 -2.51 11.85 15.00 6.81 -3.50 46.55 -72.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.20 0.14 0.32 0.36 0.24 0.17 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment