[FITTERS] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -110.26%
YoY- -323.73%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 21,000 22,379 15,098 25,068 23,471 18,175 14,734 26.62%
PBT 1,190 1,895 1,400 -83 2,689 4,032 20 1420.30%
Tax -595 -238 -596 83 -117 -255 -20 858.13%
NP 595 1,657 804 0 2,572 3,777 0 -
-
NP to SH 595 1,657 804 -264 2,572 3,777 -146 -
-
Tax Rate 50.00% 12.56% 42.57% - 4.35% 6.32% 100.00% -
Total Cost 20,405 20,722 14,294 25,068 20,899 14,398 14,734 24.21%
-
Net Worth 34,919 34,314 32,765 31,994 32,167 29,665 25,816 22.28%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 34,919 34,314 32,765 31,994 32,167 29,665 25,816 22.28%
NOSH 25,105 25,106 25,124 25,142 25,117 25,129 25,172 -0.17%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.83% 7.40% 5.33% 0.00% 10.96% 20.78% 0.00% -
ROE 1.70% 4.83% 2.45% -0.83% 8.00% 12.73% -0.57% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 83.65 89.14 60.09 99.70 93.45 72.32 58.53 26.85%
EPS 2.37 6.60 3.20 -1.05 10.24 15.03 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3909 1.3668 1.3041 1.2725 1.2807 1.1805 1.0256 22.49%
Adjusted Per Share Value based on latest NOSH - 25,142
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.89 0.95 0.64 1.06 0.99 0.77 0.62 27.22%
EPS 0.03 0.07 0.03 -0.01 0.11 0.16 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0145 0.0139 0.0135 0.0136 0.0126 0.0109 22.59%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.38 0.44 0.41 0.32 0.19 0.16 0.19 -
P/RPS 0.45 0.49 0.68 0.32 0.20 0.22 0.32 25.49%
P/EPS 16.03 6.67 12.81 -30.48 1.86 1.06 -32.76 -
EY 6.24 15.00 7.80 -3.28 53.89 93.94 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.31 0.25 0.15 0.14 0.19 26.37%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 30/05/02 26/02/02 21/11/01 21/08/01 23/05/01 -
Price 0.20 0.44 0.47 0.30 0.22 0.19 0.16 -
P/RPS 0.24 0.49 0.78 0.30 0.24 0.26 0.27 -7.54%
P/EPS 8.44 6.67 14.69 -28.57 2.15 1.26 -27.59 -
EY 11.85 15.00 6.81 -3.50 46.55 79.11 -3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.32 0.36 0.24 0.17 0.16 0.16 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment