[FITTERS] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -64.09%
YoY- -76.87%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 23,287 28,521 31,192 21,000 22,379 15,098 25,068 -4.80%
PBT 133 1,005 -70 1,190 1,895 1,400 -83 -
Tax 309 -540 -110 -595 -238 -596 83 140.78%
NP 442 465 -180 595 1,657 804 0 -
-
NP to SH 442 465 -180 595 1,657 804 -264 -
-
Tax Rate -232.33% 53.73% - 50.00% 12.56% 42.57% - -
Total Cost 22,845 28,056 31,372 20,405 20,722 14,294 25,068 -6.01%
-
Net Worth 36,625 51,146 35,699 34,919 34,314 32,765 31,994 9.45%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 36,625 51,146 35,699 34,919 34,314 32,765 31,994 9.45%
NOSH 37,777 37,804 37,733 25,105 25,106 25,124 25,142 31.28%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1.90% 1.63% -0.58% 2.83% 7.40% 5.33% 0.00% -
ROE 1.21% 0.91% -0.50% 1.70% 4.83% 2.45% -0.83% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 61.64 75.44 82.66 83.65 89.14 60.09 99.70 -27.49%
EPS 1.17 1.23 -0.48 2.37 6.60 3.20 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 1.3529 0.9461 1.3909 1.3668 1.3041 1.2725 -16.62%
Adjusted Per Share Value based on latest NOSH - 25,105
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.99 1.21 1.32 0.89 0.95 0.64 1.06 -4.46%
EPS 0.02 0.02 -0.01 0.03 0.07 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0155 0.0217 0.0151 0.0148 0.0145 0.0139 0.0135 9.67%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.24 0.22 0.22 0.38 0.44 0.41 0.32 -
P/RPS 0.39 0.29 0.27 0.45 0.49 0.68 0.32 14.13%
P/EPS 20.51 17.89 -46.12 16.03 6.67 12.81 -30.48 -
EY 4.88 5.59 -2.17 6.24 15.00 7.80 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.23 0.27 0.32 0.31 0.25 0.00%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 26/08/03 29/05/03 27/02/03 25/11/02 27/08/02 30/05/02 26/02/02 -
Price 0.24 0.18 0.19 0.20 0.44 0.47 0.30 -
P/RPS 0.39 0.24 0.23 0.24 0.49 0.78 0.30 19.17%
P/EPS 20.51 14.63 -39.83 8.44 6.67 14.69 -28.57 -
EY 4.88 6.83 -2.51 11.85 15.00 6.81 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.13 0.20 0.14 0.32 0.36 0.24 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment