[FITTERS] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 33.9%
YoY- 1.63%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 85,717 65,212 63,053 102,075 116,944 159,603 131,823 -24.96%
PBT 4,681 2,846 10,239 16,437 12,635 14,372 13,362 -50.33%
Tax -1,871 -2,127 -3,172 -4,065 -3,387 -5,715 -3,301 -31.53%
NP 2,810 719 7,067 12,372 9,248 8,657 10,061 -57.30%
-
NP to SH 3,271 979 7,315 12,481 9,321 8,334 10,086 -52.82%
-
Tax Rate 39.97% 74.74% 30.98% 24.73% 26.81% 39.76% 24.70% -
Total Cost 82,907 64,493 55,986 89,703 107,696 150,946 121,762 -22.62%
-
Net Worth 371,980 332,504 315,784 29,903,518 295,845 279,902 258,729 27.41%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 2,700 - 59 59 - - -
Div Payout % - 275.79% - 0.48% 0.63% - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 371,980 332,504 315,784 29,903,518 295,845 279,902 258,729 27.41%
NOSH 481,029 449,999 302,272 299,304 295,904 291,534 289,827 40.22%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.28% 1.10% 11.21% 12.12% 7.91% 5.42% 7.63% -
ROE 0.88% 0.29% 2.32% 0.04% 3.15% 2.98% 3.90% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 17.82 14.49 20.86 34.10 39.52 54.75 45.48 -46.48%
EPS 0.68 0.22 2.42 4.17 3.15 1.94 3.48 -66.36%
DPS 0.00 0.60 0.00 0.02 0.02 0.00 0.00 -
NAPS 0.7733 0.7389 1.0447 99.91 0.9998 0.9601 0.8927 -9.13%
Adjusted Per Share Value based on latest NOSH - 299,304
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.64 2.77 2.68 4.34 4.97 6.78 5.60 -24.98%
EPS 0.14 0.04 0.31 0.53 0.40 0.35 0.43 -52.70%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.1412 0.1341 12.7027 0.1257 0.1189 0.1099 27.40%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.635 0.62 1.34 0.99 0.97 0.77 0.70 -
P/RPS 3.56 4.28 6.42 2.90 2.45 1.41 1.54 74.92%
P/EPS 93.38 284.98 55.37 23.74 30.79 26.94 20.11 178.59%
EY 1.07 0.35 1.81 4.21 3.25 3.71 4.97 -64.11%
DY 0.00 0.97 0.00 0.02 0.02 0.00 0.00 -
P/NAPS 0.82 0.84 1.28 0.01 0.97 0.80 0.78 3.39%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 27/02/15 02/12/14 27/08/14 21/05/14 24/02/14 27/11/13 -
Price 0.60 0.655 0.72 1.36 1.01 0.88 0.75 -
P/RPS 3.37 4.52 3.45 3.99 2.56 1.61 1.65 61.04%
P/EPS 88.24 301.07 29.75 32.61 32.06 30.78 21.55 156.16%
EY 1.13 0.33 3.36 3.07 3.12 3.25 4.64 -61.03%
DY 0.00 0.92 0.00 0.01 0.02 0.00 0.00 -
P/NAPS 0.78 0.89 0.69 0.01 1.01 0.92 0.84 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment