[FITTERS] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 234.12%
YoY- -64.91%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 98,942 93,123 104,674 85,717 65,212 63,053 102,075 -2.05%
PBT 333 3,792 5,105 4,681 2,846 10,239 16,437 -92.51%
Tax -1,746 -1,725 -937 -1,871 -2,127 -3,172 -4,065 -42.98%
NP -1,413 2,067 4,168 2,810 719 7,067 12,372 -
-
NP to SH -560 2,543 4,859 3,271 979 7,315 12,481 -
-
Tax Rate 524.32% 45.49% 18.35% 39.97% 74.74% 30.98% 24.73% -
Total Cost 100,355 91,056 100,506 82,907 64,493 55,986 89,703 7.74%
-
Net Worth 357,979 370,798 363,607 371,980 332,504 315,784 29,903,518 -94.72%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - 2,700 - 59 -
Div Payout % - - - - 275.79% - 0.48% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 357,979 370,798 363,607 371,980 332,504 315,784 29,903,518 -94.72%
NOSH 466,666 479,811 481,089 481,029 449,999 302,272 299,304 34.35%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -1.43% 2.22% 3.98% 3.28% 1.10% 11.21% 12.12% -
ROE -0.16% 0.69% 1.34% 0.88% 0.29% 2.32% 0.04% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 21.20 19.41 21.76 17.82 14.49 20.86 34.10 -27.09%
EPS -0.12 0.53 1.01 0.68 0.22 2.42 4.17 -
DPS 0.00 0.00 0.00 0.00 0.60 0.00 0.02 -
NAPS 0.7671 0.7728 0.7558 0.7733 0.7389 1.0447 99.91 -96.07%
Adjusted Per Share Value based on latest NOSH - 481,029
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.19 3.94 4.43 3.63 2.76 2.67 4.32 -2.01%
EPS -0.02 0.11 0.21 0.14 0.04 0.31 0.53 -
DPS 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.1515 0.157 0.1539 0.1575 0.1408 0.1337 12.6595 -94.72%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.485 0.505 0.555 0.635 0.62 1.34 0.99 -
P/RPS 2.29 2.60 2.55 3.56 4.28 6.42 2.90 -14.53%
P/EPS -404.17 95.28 54.95 93.38 284.98 55.37 23.74 -
EY -0.25 1.05 1.82 1.07 0.35 1.81 4.21 -
DY 0.00 0.00 0.00 0.00 0.97 0.00 0.02 -
P/NAPS 0.63 0.65 0.73 0.82 0.84 1.28 0.01 1471.38%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 27/11/15 24/08/15 25/05/15 27/02/15 02/12/14 27/08/14 -
Price 0.45 0.485 0.475 0.60 0.655 0.72 1.36 -
P/RPS 2.12 2.50 2.18 3.37 4.52 3.45 3.99 -34.32%
P/EPS -375.00 91.51 47.03 88.24 301.07 29.75 32.61 -
EY -0.27 1.09 2.13 1.13 0.33 3.36 3.07 -
DY 0.00 0.00 0.00 0.00 0.92 0.00 0.01 -
P/NAPS 0.59 0.63 0.63 0.78 0.89 0.69 0.01 1404.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment