[FITTERS] QoQ Quarter Result on 31-Dec-2015 [#4]

Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -122.02%
YoY- -157.2%
Quarter Report
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 82,065 98,566 107,588 98,942 93,123 104,674 85,717 -2.85%
PBT 3,541 1,503 4,426 333 3,792 5,105 4,681 -16.93%
Tax -1,729 -1,952 -1,679 -1,746 -1,725 -937 -1,871 -5.11%
NP 1,812 -449 2,747 -1,413 2,067 4,168 2,810 -25.30%
-
NP to SH 2,235 430 3,021 -560 2,543 4,859 3,271 -22.36%
-
Tax Rate 48.83% 129.87% 37.93% 524.32% 45.49% 18.35% 39.97% -
Total Cost 80,253 99,015 104,841 100,355 91,056 100,506 82,907 -2.13%
-
Net Worth 366,349 366,789 367,315 357,979 370,798 363,607 371,980 -1.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 366,349 366,789 367,315 357,979 370,798 363,607 371,980 -1.00%
NOSH 475,531 477,777 479,523 466,666 479,811 481,089 481,029 -0.76%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.21% -0.46% 2.55% -1.43% 2.22% 3.98% 3.28% -
ROE 0.61% 0.12% 0.82% -0.16% 0.69% 1.34% 0.88% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 17.26 20.63 22.44 21.20 19.41 21.76 17.82 -2.10%
EPS 0.47 0.09 0.63 -0.12 0.53 1.01 0.68 -21.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7704 0.7677 0.766 0.7671 0.7728 0.7558 0.7733 -0.24%
Adjusted Per Share Value based on latest NOSH - 466,666
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.22 15.88 17.33 15.94 15.00 16.86 13.81 -2.86%
EPS 0.36 0.07 0.49 -0.09 0.41 0.78 0.53 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5901 0.5908 0.5917 0.5766 0.5973 0.5857 0.5992 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.42 0.42 0.47 0.485 0.505 0.555 0.635 -
P/RPS 2.43 2.04 2.09 2.29 2.60 2.55 3.56 -22.42%
P/EPS 89.36 466.67 74.60 -404.17 95.28 54.95 93.38 -2.88%
EY 1.12 0.21 1.34 -0.25 1.05 1.82 1.07 3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.61 0.63 0.65 0.73 0.82 -23.32%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 01/06/16 25/02/16 27/11/15 24/08/15 25/05/15 -
Price 0.41 0.42 0.435 0.45 0.485 0.475 0.60 -
P/RPS 2.38 2.04 1.94 2.12 2.50 2.18 3.37 -20.64%
P/EPS 87.23 466.67 69.05 -375.00 91.51 47.03 88.24 -0.76%
EY 1.15 0.21 1.45 -0.27 1.09 2.13 1.13 1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.57 0.59 0.63 0.63 0.78 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment