[FITTERS] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 170.97%
YoY- 265.0%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 100,373 98,537 74,433 77,390 89,522 83,330 59,000 42.37%
PBT 9,930 6,016 3,071 2,028 -791 4,773 -2,159 -
Tax -2,779 -1,350 -1,379 -1,378 -2,164 -707 -1,048 91.24%
NP 7,151 4,666 1,692 650 -2,955 4,066 -3,207 -
-
NP to SH 7,296 4,994 1,798 1,386 -1,953 4,383 -2,007 -
-
Tax Rate 27.99% 22.44% 44.90% 67.95% - 14.81% - -
Total Cost 93,222 93,871 72,741 76,740 92,477 79,264 62,207 30.85%
-
Net Worth 357,155 351,537 346,534 349,272 344,888 355,781 352,260 0.92%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 357,155 351,537 346,534 349,272 344,888 355,781 352,260 0.92%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.12% 4.74% 2.27% 0.84% -3.30% 4.88% -5.44% -
ROE 2.04% 1.42% 0.52% 0.40% -0.57% 1.23% -0.57% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.54 22.06 16.59 17.13 19.42 17.96 12.65 46.82%
EPS 1.64 1.12 0.40 0.31 -0.42 0.94 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8021 0.7871 0.7725 0.7733 0.7482 0.7669 0.7555 4.05%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.25 4.17 3.15 3.28 3.79 3.53 2.50 42.30%
EPS 0.31 0.21 0.08 0.06 -0.08 0.19 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1512 0.1488 0.1467 0.1479 0.146 0.1506 0.1491 0.93%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.40 0.395 0.395 0.395 0.405 0.385 0.405 -
P/RPS 1.77 1.79 2.38 2.31 2.09 2.14 3.20 -32.54%
P/EPS 24.41 35.33 98.55 128.72 -95.59 40.75 -94.09 -
EY 4.10 2.83 1.01 0.78 -1.05 2.45 -1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.51 0.51 0.54 0.50 0.54 -4.98%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 25/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.51 0.405 0.41 0.39 0.415 0.405 0.375 -
P/RPS 2.26 1.84 2.47 2.28 2.14 2.25 2.96 -16.42%
P/EPS 31.13 36.22 102.29 127.09 -97.95 42.87 -87.12 -
EY 3.21 2.76 0.98 0.79 -1.02 2.33 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.53 0.50 0.55 0.53 0.50 17.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment