[FITTERS] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 46.1%
YoY- 473.58%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 58,480 68,634 69,781 100,373 98,537 74,433 77,390 -17.02%
PBT 2,635 3,098 3,937 9,930 6,016 3,071 2,028 19.05%
Tax -634 -1,102 -1,411 -2,779 -1,350 -1,379 -1,378 -40.37%
NP 2,001 1,996 2,526 7,151 4,666 1,692 650 111.47%
-
NP to SH 2,139 1,981 2,463 7,296 4,994 1,798 1,386 33.51%
-
Tax Rate 24.06% 35.57% 35.84% 27.99% 22.44% 44.90% 67.95% -
Total Cost 56,479 66,638 67,255 93,222 93,871 72,741 76,740 -18.46%
-
Net Worth 390,238 386,226 383,582 357,155 351,537 346,534 349,272 7.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 390,238 386,226 383,582 357,155 351,537 346,534 349,272 7.66%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.42% 2.91% 3.62% 7.12% 4.74% 2.27% 0.84% -
ROE 0.55% 0.51% 0.64% 2.04% 1.42% 0.52% 0.40% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.39 14.48 14.70 22.54 22.06 16.59 17.13 -19.40%
EPS 0.45 0.42 0.52 1.64 1.12 0.40 0.31 28.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8267 0.8149 0.8079 0.8021 0.7871 0.7725 0.7733 4.54%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.42 11.06 11.24 16.17 15.87 11.99 12.47 -17.04%
EPS 0.34 0.32 0.40 1.18 0.80 0.29 0.22 33.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6286 0.6221 0.6179 0.5753 0.5663 0.5582 0.5626 7.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.38 0.42 0.485 0.40 0.395 0.395 0.395 -
P/RPS 3.07 2.90 3.30 1.77 1.79 2.38 2.31 20.85%
P/EPS 83.86 100.49 93.49 24.41 35.33 98.55 128.72 -24.82%
EY 1.19 1.00 1.07 4.10 2.83 1.01 0.78 32.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.60 0.50 0.50 0.51 0.51 -6.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 25/05/18 -
Price 0.37 0.40 0.435 0.51 0.405 0.41 0.39 -
P/RPS 2.99 2.76 2.96 2.26 1.84 2.47 2.28 19.78%
P/EPS 81.65 95.70 83.85 31.13 36.22 102.29 127.09 -25.52%
EY 1.22 1.04 1.19 3.21 2.76 0.98 0.79 33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.64 0.51 0.53 0.50 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment