[FITTERS] QoQ Quarter Result on 31-Mar-2021

Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- 37.98%
YoY- 35.48%
Quarter Report
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 104,013 83,393 77,515 60,086 51,080 58,601 51,990 58.57%
PBT -8,897 -4,096 7,500 -4,658 -6,630 1,021 -926 350.08%
Tax -705 350 -632 -368 -1,254 -1,151 -519 22.58%
NP -9,602 -3,746 6,868 -5,026 -7,884 -130 -1,445 252.23%
-
NP to SH -8,927 -2,898 7,604 -4,155 -6,699 646 -675 456.61%
-
Tax Rate - - 8.43% - - 112.73% - -
Total Cost 113,615 87,139 70,647 65,112 58,964 58,731 53,435 65.12%
-
Net Worth 348,889 357,821 360,721 353,098 353,018 356,352 359,191 -1.91%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 348,889 357,821 360,721 353,098 353,018 356,352 359,191 -1.91%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -9.23% -4.49% 8.86% -8.36% -15.43% -0.22% -2.78% -
ROE -2.56% -0.81% 2.11% -1.18% -1.90% 0.18% -0.19% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 22.24 17.83 16.57 12.85 11.05 12.73 11.31 56.76%
EPS -1.91 -0.62 1.63 -0.89 -1.45 0.14 -0.15 442.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.746 0.7651 0.7713 0.755 0.7637 0.7742 0.7812 -3.01%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.75 13.43 12.49 9.68 8.23 9.44 8.37 58.60%
EPS -1.44 -0.47 1.22 -0.67 -1.08 0.10 -0.11 452.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 0.5764 0.5811 0.5688 0.5686 0.574 0.5786 -1.91%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.315 0.39 0.295 0.23 0.255 0.225 0.225 -
P/RPS 1.42 2.19 1.78 1.79 2.31 1.77 1.99 -20.09%
P/EPS -16.50 -62.94 18.14 -25.89 -17.60 160.32 -153.26 -77.27%
EY -6.06 -1.59 5.51 -3.86 -5.68 0.62 -0.65 341.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.38 0.30 0.33 0.29 0.29 27.92%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 27/08/21 28/05/21 22/02/21 27/11/20 28/08/20 -
Price 0.255 0.43 0.315 0.34 0.225 0.225 0.26 -
P/RPS 1.15 2.41 1.90 2.65 2.04 1.77 2.30 -36.92%
P/EPS -13.36 -69.39 19.37 -38.27 -15.53 160.32 -177.11 -82.06%
EY -7.49 -1.44 5.16 -2.61 -6.44 0.62 -0.56 460.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.56 0.41 0.45 0.29 0.29 0.33 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment