[FITTERS] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -208.04%
YoY- -33.26%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 108,708 123,263 97,765 104,013 83,393 77,515 60,086 48.42%
PBT -28,453 28 -5,114 -8,897 -4,096 7,500 -4,658 233.79%
Tax -590 -348 -99 -705 350 -632 -368 36.94%
NP -29,043 -320 -5,213 -9,602 -3,746 6,868 -5,026 221.67%
-
NP to SH -28,469 185 -4,408 -8,927 -2,898 7,604 -4,155 260.32%
-
Tax Rate - 1,242.86% - - - 8.43% - -
Total Cost 137,751 123,583 102,978 113,615 87,139 70,647 65,112 64.72%
-
Net Worth 337,612 366,066 281,543 348,889 357,821 360,721 353,098 -2.94%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 337,612 366,066 281,543 348,889 357,821 360,721 353,098 -2.94%
NOSH 620,800 620,800 620,800 480,497 480,497 480,497 480,497 18.60%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -26.72% -0.26% -5.33% -9.23% -4.49% 8.86% -8.36% -
ROE -8.43% 0.05% -1.57% -2.56% -0.81% 2.11% -1.18% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.88 20.27 20.90 22.24 17.83 16.57 12.85 24.61%
EPS -4.68 0.03 -0.94 -1.91 -0.62 1.63 -0.89 202.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5553 0.6021 0.602 0.746 0.7651 0.7713 0.755 -18.50%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.60 5.22 4.14 4.40 3.53 3.28 2.54 48.52%
EPS -1.21 0.01 -0.19 -0.38 -0.12 0.32 -0.18 255.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.155 0.1192 0.1477 0.1515 0.1527 0.1495 -2.96%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.075 0.065 0.14 0.315 0.39 0.295 0.23 -
P/RPS 0.42 0.32 0.67 1.42 2.19 1.78 1.79 -61.92%
P/EPS -1.60 213.62 -14.85 -16.50 -62.94 18.14 -25.89 -84.34%
EY -62.43 0.47 -6.73 -6.06 -1.59 5.51 -3.86 538.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.23 0.42 0.51 0.38 0.30 -39.80%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 02/06/22 28/02/22 26/11/21 27/08/21 28/05/21 -
Price 0.085 0.065 0.08 0.255 0.43 0.315 0.34 -
P/RPS 0.48 0.32 0.38 1.15 2.41 1.90 2.65 -67.95%
P/EPS -1.82 213.62 -8.49 -13.36 -69.39 19.37 -38.27 -86.84%
EY -55.09 0.47 -11.78 -7.49 -1.44 5.16 -2.61 662.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.11 0.13 0.34 0.56 0.41 0.45 -51.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment