[FITTERS] QoQ Quarter Result on 31-Dec-2020

Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- -1137.0%
YoY- -243.01%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 83,393 77,515 60,086 51,080 58,601 51,990 54,042 33.50%
PBT -4,096 7,500 -4,658 -6,630 1,021 -926 -6,392 -25.65%
Tax 350 -632 -368 -1,254 -1,151 -519 -469 -
NP -3,746 6,868 -5,026 -7,884 -130 -1,445 -6,861 -33.17%
-
NP to SH -2,898 7,604 -4,155 -6,699 646 -675 -6,440 -41.24%
-
Tax Rate - 8.43% - - 112.73% - - -
Total Cost 87,139 70,647 65,112 58,964 58,731 53,435 60,903 26.94%
-
Net Worth 357,821 360,721 353,098 353,018 356,352 359,191 384,555 -4.68%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 357,821 360,721 353,098 353,018 356,352 359,191 384,555 -4.68%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -4.49% 8.86% -8.36% -15.43% -0.22% -2.78% -12.70% -
ROE -0.81% 2.11% -1.18% -1.90% 0.18% -0.19% -1.67% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 17.83 16.57 12.85 11.05 12.73 11.31 11.73 32.16%
EPS -0.62 1.63 -0.89 -1.45 0.14 -0.15 -1.40 -41.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7651 0.7713 0.755 0.7637 0.7742 0.7812 0.8348 -5.64%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.43 12.49 9.68 8.23 9.44 8.37 8.71 33.43%
EPS -0.47 1.22 -0.67 -1.08 0.10 -0.11 -1.04 -41.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5764 0.5811 0.5688 0.5686 0.574 0.5786 0.6195 -4.68%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.39 0.295 0.23 0.255 0.225 0.225 0.225 -
P/RPS 2.19 1.78 1.79 2.31 1.77 1.99 1.92 9.15%
P/EPS -62.94 18.14 -25.89 -17.60 160.32 -153.26 -16.09 148.05%
EY -1.59 5.51 -3.86 -5.68 0.62 -0.65 -6.21 -59.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.30 0.33 0.29 0.29 0.27 52.74%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 28/05/21 22/02/21 27/11/20 28/08/20 26/06/20 -
Price 0.43 0.315 0.34 0.225 0.225 0.26 0.22 -
P/RPS 2.41 1.90 2.65 2.04 1.77 2.30 1.88 17.98%
P/EPS -69.39 19.37 -38.27 -15.53 160.32 -177.11 -15.74 168.61%
EY -1.44 5.16 -2.61 -6.44 0.62 -0.56 -6.35 -62.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.41 0.45 0.29 0.29 0.33 0.26 66.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment