[FITTERS] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -117.36%
YoY- -517.08%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 74,076 73,882 62,296 93,283 98,256 108,708 123,263 -28.72%
PBT -3,227 7,053 -799 -26,794 -11,189 -28,453 28 -
Tax -588 -1,001 -3,855 -432 -1,336 -590 -348 41.72%
NP -3,815 6,052 -4,654 -27,226 -12,525 -29,043 -320 419.52%
-
NP to SH -3,979 6,053 -4,731 -27,201 -12,514 -28,469 185 -
-
Tax Rate - 14.19% - - - - 1,242.86% -
Total Cost 77,891 67,830 66,950 120,509 110,781 137,751 123,583 -26.42%
-
Net Worth 407,731 434,312 405,612 297,911 325,088 337,612 366,066 7.42%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 407,731 434,312 405,612 297,911 325,088 337,612 366,066 7.42%
NOSH 2,354,109 2,354,109 2,483,203 2,483,203 620,800 620,800 620,800 142.58%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -5.15% 8.19% -7.47% -29.19% -12.75% -26.72% -0.26% -
ROE -0.98% 1.39% -1.17% -9.13% -3.85% -8.43% 0.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.15 2.98 2.65 15.34 16.16 17.88 20.27 -70.99%
EPS -0.17 0.26 -0.20 -4.47 -2.06 -4.68 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1749 0.1723 0.49 0.5347 0.5553 0.6021 -56.32%
Adjusted Per Share Value based on latest NOSH - 2,483,203
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.14 3.13 2.64 3.95 4.16 4.60 5.22 -28.67%
EPS -0.17 0.26 -0.20 -1.15 -0.53 -1.21 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1726 0.1839 0.1717 0.1261 0.1376 0.1429 0.155 7.41%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.05 0.035 0.04 0.08 0.085 0.075 0.065 -
P/RPS 1.59 1.18 1.51 0.52 0.53 0.42 0.32 190.33%
P/EPS -29.58 14.36 -19.90 -1.79 -4.13 -1.60 213.62 -
EY -3.38 6.96 -5.02 -55.92 -24.22 -62.43 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.23 0.16 0.16 0.14 0.11 90.50%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 29/11/23 21/08/23 29/05/23 20/02/23 29/11/22 29/08/22 -
Price 0.05 0.05 0.04 0.045 0.095 0.085 0.065 -
P/RPS 1.59 1.68 1.51 0.29 0.59 0.48 0.32 190.33%
P/EPS -29.58 20.51 -19.90 -1.01 -4.62 -1.82 213.62 -
EY -3.38 4.88 -5.02 -99.42 -21.67 -55.09 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.23 0.09 0.18 0.15 0.11 90.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment