[FITTERS] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 56.04%
YoY- -40.18%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 73,882 62,296 93,283 98,256 108,708 123,263 97,765 -17.01%
PBT 7,053 -799 -26,794 -11,189 -28,453 28 -5,114 -
Tax -1,001 -3,855 -432 -1,336 -590 -348 -99 366.93%
NP 6,052 -4,654 -27,226 -12,525 -29,043 -320 -5,213 -
-
NP to SH 6,053 -4,731 -27,201 -12,514 -28,469 185 -4,408 -
-
Tax Rate 14.19% - - - - 1,242.86% - -
Total Cost 67,830 66,950 120,509 110,781 137,751 123,583 102,978 -24.27%
-
Net Worth 434,312 405,612 297,911 325,088 337,612 366,066 281,543 33.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 434,312 405,612 297,911 325,088 337,612 366,066 281,543 33.47%
NOSH 2,354,109 2,483,203 2,483,203 620,800 620,800 620,800 620,800 142.97%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.19% -7.47% -29.19% -12.75% -26.72% -0.26% -5.33% -
ROE 1.39% -1.17% -9.13% -3.85% -8.43% 0.05% -1.57% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.98 2.65 15.34 16.16 17.88 20.27 20.90 -72.67%
EPS 0.26 -0.20 -4.47 -2.06 -4.68 0.03 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1749 0.1723 0.49 0.5347 0.5553 0.6021 0.602 -56.10%
Adjusted Per Share Value based on latest NOSH - 620,800
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.13 2.64 3.95 4.16 4.60 5.22 4.14 -16.99%
EPS 0.26 -0.20 -1.15 -0.53 -1.21 0.01 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.1717 0.1261 0.1376 0.1429 0.155 0.1192 33.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.035 0.04 0.08 0.085 0.075 0.065 0.14 -
P/RPS 1.18 1.51 0.52 0.53 0.42 0.32 0.67 45.78%
P/EPS 14.36 -19.90 -1.79 -4.13 -1.60 213.62 -14.85 -
EY 6.96 -5.02 -55.92 -24.22 -62.43 0.47 -6.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.16 0.16 0.14 0.11 0.23 -8.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 21/08/23 29/05/23 20/02/23 29/11/22 29/08/22 02/06/22 -
Price 0.05 0.04 0.045 0.095 0.085 0.065 0.08 -
P/RPS 1.68 1.51 0.29 0.59 0.48 0.32 0.38 169.12%
P/EPS 20.51 -19.90 -1.01 -4.62 -1.82 213.62 -8.49 -
EY 4.88 -5.02 -99.42 -21.67 -55.09 0.47 -11.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.09 0.18 0.15 0.11 0.13 70.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment