[LBALUM] QoQ Quarter Result on 30-Apr-2003 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -48.04%
YoY- -66.93%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 44,459 52,915 48,795 44,425 37,145 40,116 40,105 7.09%
PBT 3,025 4,181 4,229 3,066 4,033 4,355 4,601 -24.33%
Tax -673 -238 -709 -1,211 -463 -661 -658 1.50%
NP 2,352 3,943 3,520 1,855 3,570 3,694 3,943 -29.07%
-
NP to SH 2,352 3,943 3,520 1,855 3,570 3,694 3,943 -29.07%
-
Tax Rate 22.25% 5.69% 16.77% 39.50% 11.48% 15.18% 14.30% -
Total Cost 42,107 48,972 45,275 42,570 33,575 36,422 36,162 10.64%
-
Net Worth 128,476 127,862 123,067 65,974 126,698 123,353 119,145 5.14%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - 3,298 - 3,641 - -
Div Payout % - - - 177.83% - 98.57% - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 128,476 127,862 123,067 65,974 126,698 123,353 119,145 5.14%
NOSH 67,976 66,943 66,165 65,974 65,988 65,964 65,826 2.15%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 5.29% 7.45% 7.21% 4.18% 9.61% 9.21% 9.83% -
ROE 1.83% 3.08% 2.86% 2.81% 2.82% 2.99% 3.31% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 65.40 79.04 73.75 67.34 56.29 60.81 60.93 4.81%
EPS 3.46 5.89 5.32 2.81 5.41 5.60 5.99 -30.57%
DPS 0.00 0.00 0.00 5.00 0.00 5.52 0.00 -
NAPS 1.89 1.91 1.86 1.00 1.92 1.87 1.81 2.91%
Adjusted Per Share Value based on latest NOSH - 65,974
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 10.22 12.17 11.22 10.22 8.54 9.23 9.22 7.08%
EPS 0.54 0.91 0.81 0.43 0.82 0.85 0.91 -29.31%
DPS 0.00 0.00 0.00 0.76 0.00 0.84 0.00 -
NAPS 0.2954 0.294 0.283 0.1517 0.2914 0.2837 0.274 5.12%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 26/03/04 12/12/03 16/09/03 27/06/03 28/03/03 30/12/02 27/09/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment