[KESM] QoQ Quarter Result on 31-Jul-2019 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
19-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 163.33%
YoY- -79.75%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 54,241 68,088 72,389 70,909 73,803 81,105 81,558 -23.82%
PBT -2,098 3,238 6,144 2,474 1,594 1,644 3,796 -
Tax -920 -1,372 -1,616 -183 -724 -1,170 -1,155 -14.08%
NP -3,018 1,866 4,528 2,291 870 474 2,641 -
-
NP to SH -3,018 1,866 4,528 2,291 870 474 2,641 -
-
Tax Rate - 42.37% 26.30% 7.40% 45.42% 71.17% 30.43% -
Total Cost 57,259 66,222 67,861 68,618 72,933 80,631 78,917 -19.27%
-
Net Worth 360,891 361,420 363,261 359,145 358,908 358,758 359,958 0.17%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - 2,580 - - - -
Div Payout % - - - 112.65% - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 360,891 361,420 363,261 359,145 358,908 358,758 359,958 0.17%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -5.56% 2.74% 6.26% 3.23% 1.18% 0.58% 3.24% -
ROE -0.84% 0.52% 1.25% 0.64% 0.24% 0.13% 0.73% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 126.10 158.29 168.29 164.85 171.58 188.55 189.61 -23.82%
EPS -7.02 4.34 10.53 5.33 2.00 1.10 6.10 -
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 8.39 8.4023 8.4451 8.3494 8.3439 8.3404 8.3683 0.17%
Adjusted Per Share Value based on latest NOSH - 43,014
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 126.10 158.29 168.29 164.85 171.58 188.55 189.61 -23.82%
EPS -7.02 4.34 10.53 5.33 2.00 1.10 6.10 -
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 8.39 8.4023 8.4451 8.3494 8.3439 8.3404 8.3683 0.17%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 8.09 10.12 8.00 7.68 7.85 8.79 10.20 -
P/RPS 6.42 6.39 4.75 4.66 4.58 4.66 5.38 12.51%
P/EPS -115.30 233.28 76.00 144.20 388.12 797.67 166.13 -
EY -0.87 0.43 1.32 0.69 0.26 0.13 0.60 -
DY 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
P/NAPS 0.96 1.20 0.95 0.92 0.94 1.05 1.22 -14.77%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 02/06/20 10/03/20 20/11/19 19/09/19 04/06/19 12/03/19 22/11/18 -
Price 7.65 8.06 8.39 7.25 7.00 9.43 10.56 -
P/RPS 6.07 5.09 4.99 4.40 4.08 5.00 5.57 5.90%
P/EPS -109.03 185.80 79.70 136.12 346.09 855.75 171.99 -
EY -0.92 0.54 1.25 0.73 0.29 0.12 0.58 -
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.91 0.96 0.99 0.87 0.84 1.13 1.26 -19.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment