[ITRONIC] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 21,907 14,512 36,663 26,341 0 -100.00%
PBT 1,220 929 10,286 2,718 0 -100.00%
Tax -818 -673 -3,203 -525 0 -100.00%
NP 402 256 7,083 2,193 0 -100.00%
-
NP to SH 402 256 7,083 2,193 0 -100.00%
-
Tax Rate 67.05% 72.44% 31.14% 19.32% - -
Total Cost 21,505 14,256 29,580 24,148 0 -100.00%
-
Net Worth 40,705 40,274 40,859 34,361 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - 900 - - -
Div Payout % - - 12.71% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 40,705 40,274 40,859 34,361 0 -100.00%
NOSH 25,283 18,028 18,000 17,990 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 1.84% 1.76% 19.32% 8.33% 0.00% -
ROE 0.99% 0.64% 17.33% 6.38% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 86.65 80.50 203.68 146.42 0.00 -100.00%
EPS 1.59 1.42 39.35 12.19 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.61 2.234 2.27 1.91 1.66 0.03%
Adjusted Per Share Value based on latest NOSH - 17,990
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 3.10 2.05 5.18 3.72 0.00 -100.00%
EPS 0.06 0.04 1.00 0.31 0.00 -100.00%
DPS 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.0575 0.0569 0.0577 0.0486 1.66 3.47%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.30 9.10 0.00 0.00 0.00 -
P/RPS 4.96 11.30 0.00 0.00 0.00 -100.00%
P/EPS 270.44 640.85 0.00 0.00 0.00 -100.00%
EY 0.37 0.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 4.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 17/08/00 29/05/00 25/02/00 18/11/99 - -
Price 4.30 5.05 7.60 0.00 0.00 -
P/RPS 4.96 6.27 3.73 0.00 0.00 -100.00%
P/EPS 270.44 355.63 19.31 0.00 0.00 -100.00%
EY 0.37 0.28 5.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 2.67 2.26 3.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment