[ITRONIC] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
17-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 57.03%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 18,957 22,295 24,060 21,907 -4.70%
PBT 3,875 1,315 2,579 1,220 46.99%
Tax -1,391 -728 -1,219 -818 19.35%
NP 2,484 587 1,360 402 83.50%
-
NP to SH 2,484 587 1,360 402 83.50%
-
Tax Rate 35.90% 55.36% 47.27% 67.05% -
Total Cost 16,473 21,708 22,700 21,505 -8.50%
-
Net Worth 55,880 60,862 62,426 40,705 11.13%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 55,880 60,862 62,426 40,705 11.13%
NOSH 45,000 45,153 35,978 25,283 21.18%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 13.10% 2.63% 5.65% 1.84% -
ROE 4.45% 0.96% 2.18% 0.99% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 42.13 49.38 66.87 86.65 -21.36%
EPS 5.52 1.30 3.78 1.59 51.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2418 1.3479 1.7351 1.61 -8.29%
Adjusted Per Share Value based on latest NOSH - 25,283
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.66 3.12 3.37 3.07 -4.66%
EPS 0.35 0.08 0.19 0.06 80.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.0852 0.0874 0.057 11.16%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.35 1.59 2.09 4.30 -
P/RPS 3.20 3.22 3.13 4.96 -13.59%
P/EPS 24.46 122.31 55.29 270.44 -55.11%
EY 4.09 0.82 1.81 0.37 122.76%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.20 2.67 -25.81%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 30/08/02 28/08/01 17/08/00 -
Price 1.56 1.49 2.05 4.30 -
P/RPS 3.70 3.02 3.07 4.96 -9.30%
P/EPS 28.26 114.62 54.23 270.44 -52.89%
EY 3.54 0.87 1.84 0.37 112.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.11 1.18 2.67 -22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment