[ITRONIC] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 4647.68%
YoY- 1590.15%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 13,491 9,517 10,906 26,501 11,304 14,646 6,913 55.97%
PBT -664 -1,324 -430 4,410 224 1,389 -1,905 -50.37%
Tax 604 -83 -60 -67 -176 -238 -69 -
NP -60 -1,407 -490 4,343 48 1,151 -1,974 -90.19%
-
NP to SH -520 -1,604 -503 4,083 86 1,101 -1,882 -57.47%
-
Tax Rate - - - 1.52% 78.57% 17.13% - -
Total Cost 13,551 10,924 11,396 22,158 11,256 13,495 8,887 32.37%
-
Net Worth 49,163 50,007 51,249 51,793 48,733 47,992 46,109 4.35%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 49,163 50,007 51,249 51,793 48,733 47,992 46,109 4.35%
NOSH 94,545 94,352 94,905 94,170 95,555 94,102 94,100 0.31%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -0.44% -14.78% -4.49% 16.39% 0.42% 7.86% -28.55% -
ROE -1.06% -3.21% -0.98% 7.88% 0.18% 2.29% -4.08% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.27 10.09 11.49 28.14 11.83 15.56 7.35 55.44%
EPS -0.55 -1.70 -0.53 4.34 0.09 1.17 -2.00 -57.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.54 0.55 0.51 0.51 0.49 4.02%
Adjusted Per Share Value based on latest NOSH - 94,170
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.91 1.34 1.54 3.75 1.60 2.07 0.98 55.83%
EPS -0.07 -0.23 -0.07 0.58 0.01 0.16 -0.27 -59.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0707 0.0724 0.0732 0.0689 0.0678 0.0652 4.33%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.64 0.43 0.34 0.35 0.43 0.375 0.375 -
P/RPS 4.49 4.26 2.96 1.24 3.63 2.41 5.10 -8.12%
P/EPS -116.36 -25.29 -64.15 8.07 477.78 32.05 -18.75 236.58%
EY -0.86 -3.95 -1.56 12.39 0.21 3.12 -5.33 -70.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.81 0.63 0.64 0.84 0.74 0.77 36.53%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 28/08/12 23/05/12 28/02/12 22/11/11 25/08/11 24/05/11 -
Price 0.38 0.73 0.42 0.35 0.41 0.36 0.42 -
P/RPS 2.66 7.24 3.65 1.24 3.47 2.31 5.72 -39.89%
P/EPS -69.09 -42.94 -79.25 8.07 455.56 30.77 -21.00 120.72%
EY -1.45 -2.33 -1.26 12.39 0.22 3.25 -4.76 -54.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.38 0.78 0.64 0.80 0.71 0.86 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment