[SJC] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -47.17%
YoY- -84.95%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 5,745 5,192 5,721 5,150 4,521 4,841 7,115 -13.32%
PBT 669 870 1,195 39 75 224 -1,416 -
Tax -339 -334 -1,036 -11 -22 -67 397 -
NP 330 536 159 28 53 157 -1,019 -
-
NP to SH 330 536 159 28 53 157 -1,019 -
-
Tax Rate 50.67% 38.39% 86.69% 28.21% 29.33% 29.91% - -
Total Cost 5,415 4,656 5,562 5,122 4,468 4,684 8,134 -23.81%
-
Net Worth 48,481 58,878 49,330 48,400 48,923 51,231 51,253 -3.64%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 16 - - - - - - -
Div Payout % 4.94% - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 48,481 58,878 49,330 48,400 48,923 51,231 51,253 -3.64%
NOSH 40,740 40,606 40,769 39,999 40,769 41,315 41,333 -0.96%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 5.74% 10.32% 2.78% 0.54% 1.17% 3.24% -14.32% -
ROE 0.68% 0.91% 0.32% 0.06% 0.11% 0.31% -1.99% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 14.10 12.79 14.03 12.88 11.09 11.72 17.21 -12.47%
EPS 0.81 1.32 0.39 0.07 0.13 0.38 0.00 -
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.45 1.21 1.21 1.20 1.24 1.24 -2.71%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.69 2.43 2.68 2.41 2.12 2.27 3.33 -13.29%
EPS 0.15 0.25 0.07 0.01 0.02 0.07 -0.48 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.2757 0.231 0.2266 0.229 0.2399 0.24 -3.65%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.60 0.64 0.64 0.63 0.60 0.69 0.69 -
P/RPS 4.25 5.01 4.56 4.89 5.41 5.89 4.01 3.96%
P/EPS 74.07 48.48 164.10 900.00 461.54 181.58 -27.99 -
EY 1.35 2.06 0.61 0.11 0.22 0.55 -3.57 -
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.53 0.52 0.50 0.56 0.56 -7.29%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 12/08/10 21/05/10 24/02/10 30/11/09 11/08/09 26/05/09 27/02/09 -
Price 0.60 0.55 0.55 0.70 0.70 0.72 0.78 -
P/RPS 4.25 4.30 3.92 5.44 6.31 6.14 4.53 -4.17%
P/EPS 74.07 41.67 141.03 1,000.00 538.46 189.47 -31.64 -
EY 1.35 2.40 0.71 0.10 0.19 0.53 -3.16 -
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.45 0.58 0.58 0.58 0.63 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment