[SJC] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 34.86%
YoY- -21.18%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 5,719 6,302 6,362 6,743 6,461 5,760 6,025 -3.41%
PBT 1,665 402 625 648 402 669 1,456 9.34%
Tax -530 -246 -291 -354 -184 -366 -512 2.32%
NP 1,135 156 334 294 218 303 944 13.05%
-
NP to SH 1,135 156 334 294 218 303 944 13.05%
-
Tax Rate 31.83% 61.19% 46.56% 54.63% 45.77% 54.71% 35.16% -
Total Cost 4,584 6,146 6,028 6,449 6,243 5,457 5,081 -6.62%
-
Net Worth 49,453 40,425 47,248 46,958 46,022 46,459 46,187 4.65%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 596 - - - -
Div Payout % - - - 202.78% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 49,453 40,425 47,248 46,958 46,022 46,459 46,187 4.65%
NOSH 40,535 40,425 40,731 40,833 40,370 40,400 40,515 0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 19.85% 2.48% 5.25% 4.36% 3.37% 5.26% 15.67% -
ROE 2.30% 0.39% 0.71% 0.63% 0.47% 0.65% 2.04% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.11 15.59 15.62 16.51 16.00 14.26 14.87 -3.43%
EPS 2.80 0.38 0.82 0.72 0.54 0.75 2.33 13.01%
DPS 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
NAPS 1.22 1.00 1.16 1.15 1.14 1.15 1.14 4.62%
Adjusted Per Share Value based on latest NOSH - 40,833
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.68 2.95 2.98 3.16 3.02 2.70 2.82 -3.33%
EPS 0.53 0.07 0.16 0.14 0.10 0.14 0.44 13.19%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.2315 0.1893 0.2212 0.2198 0.2155 0.2175 0.2162 4.65%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.70 0.60 0.70 0.63 0.75 0.70 0.61 -
P/RPS 4.96 3.85 4.48 3.82 4.69 4.91 4.10 13.52%
P/EPS 25.00 155.48 85.37 87.50 138.89 93.33 26.18 -3.02%
EY 4.00 0.64 1.17 1.14 0.72 1.07 3.82 3.11%
DY 0.00 0.00 0.00 2.32 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.60 0.55 0.66 0.61 0.54 3.66%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 15/05/07 28/02/07 16/11/06 22/08/06 31/05/06 -
Price 0.70 0.68 0.65 0.72 0.70 0.88 0.70 -
P/RPS 4.96 4.36 4.16 4.36 4.37 6.17 4.71 3.50%
P/EPS 25.00 176.21 79.27 100.00 129.63 117.33 30.04 -11.51%
EY 4.00 0.57 1.26 1.00 0.77 0.85 3.33 12.98%
DY 0.00 0.00 0.00 2.03 0.00 0.00 0.00 -
P/NAPS 0.57 0.68 0.56 0.63 0.61 0.77 0.61 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment