[SJC] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 20.07%
YoY- -21.37%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 18,383 12,887 6,362 25,000 18,246 11,785 6,025 110.22%
PBT 3,274 1,250 899 3,175 2,527 2,125 1,456 71.55%
Tax -1,434 -537 -291 -1,416 -1,062 -878 -512 98.57%
NP 1,840 713 608 1,759 1,465 1,247 944 55.97%
-
NP to SH 1,840 713 608 1,759 1,465 1,247 944 55.97%
-
Tax Rate 43.80% 42.96% 32.37% 44.60% 42.03% 41.32% 35.16% -
Total Cost 16,543 12,174 5,754 23,241 16,781 10,538 5,081 119.51%
-
Net Worth 49,444 40,538 47,248 46,609 46,263 46,560 46,187 4.64%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 591 - - - -
Div Payout % - - - 33.64% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 49,444 40,538 47,248 46,609 46,263 46,560 46,187 4.64%
NOSH 40,528 40,538 40,731 40,529 40,581 40,487 40,515 0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 10.01% 5.53% 9.56% 7.04% 8.03% 10.58% 15.67% -
ROE 3.72% 1.76% 1.29% 3.77% 3.17% 2.68% 2.04% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 45.36 31.79 15.62 61.68 44.96 29.11 14.87 110.19%
EPS 4.54 1.76 0.82 4.34 3.61 3.08 2.33 55.93%
DPS 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
NAPS 1.22 1.00 1.16 1.15 1.14 1.15 1.14 4.62%
Adjusted Per Share Value based on latest NOSH - 40,833
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 8.61 6.03 2.98 11.71 8.54 5.52 2.82 110.31%
EPS 0.86 0.33 0.28 0.82 0.69 0.58 0.44 56.26%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.2315 0.1898 0.2213 0.2183 0.2166 0.218 0.2163 4.62%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.70 0.60 0.70 0.63 0.75 0.70 0.61 -
P/RPS 1.54 1.89 4.48 1.02 1.67 2.40 4.10 -47.91%
P/EPS 15.42 34.11 46.90 14.52 20.78 22.73 26.18 -29.71%
EY 6.49 2.93 2.13 6.89 4.81 4.40 3.82 42.33%
DY 0.00 0.00 0.00 2.32 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.60 0.55 0.66 0.61 0.54 3.66%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 15/05/07 28/02/07 16/11/06 22/08/06 31/05/06 -
Price 0.70 0.68 0.65 0.72 0.70 0.88 0.70 -
P/RPS 1.54 2.14 4.16 1.17 1.56 3.02 4.71 -52.50%
P/EPS 15.42 38.66 43.55 16.59 19.39 28.57 30.04 -35.86%
EY 6.49 2.59 2.30 6.03 5.16 3.50 3.33 55.96%
DY 0.00 0.00 0.00 2.03 0.00 0.00 0.00 -
P/NAPS 0.57 0.68 0.56 0.63 0.61 0.77 0.61 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment