[SJC] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -53.29%
YoY- -48.51%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 5,745 4,521 5,494 6,302 5,760 5,182 4,678 3.48%
PBT 669 75 1,058 402 669 1,112 898 -4.78%
Tax -339 -22 -307 -246 -366 -408 -335 0.19%
NP 330 53 751 156 303 704 563 -8.51%
-
NP to SH 330 53 751 156 303 704 563 -8.51%
-
Tax Rate 50.67% 29.33% 29.02% 61.19% 54.71% 36.69% 37.31% -
Total Cost 5,415 4,468 4,743 6,146 5,457 4,478 4,115 4.67%
-
Net Worth 48,481 48,923 52,367 40,425 46,459 44,910 43,338 1.88%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 16 - - - - - - -
Div Payout % 4.94% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 48,481 48,923 52,367 40,425 46,459 44,910 43,338 1.88%
NOSH 40,740 40,769 40,594 40,425 40,400 40,459 40,503 0.09%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.74% 1.17% 13.67% 2.48% 5.26% 13.59% 12.04% -
ROE 0.68% 0.11% 1.43% 0.39% 0.65% 1.57% 1.30% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.10 11.09 13.53 15.59 14.26 12.81 11.55 3.37%
EPS 0.81 0.13 1.85 0.38 0.75 1.74 1.39 -8.60%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.29 1.00 1.15 1.11 1.07 1.78%
Adjusted Per Share Value based on latest NOSH - 40,425
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.69 2.12 2.57 2.95 2.70 2.43 2.19 3.48%
EPS 0.15 0.02 0.35 0.07 0.14 0.33 0.26 -8.75%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.229 0.2452 0.1893 0.2175 0.2103 0.2029 1.88%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.60 0.60 0.70 0.60 0.70 0.60 1.10 -
P/RPS 4.25 5.41 5.17 3.85 4.91 4.68 9.52 -12.57%
P/EPS 74.07 461.54 37.84 155.48 93.33 34.48 79.14 -1.09%
EY 1.35 0.22 2.64 0.64 1.07 2.90 1.26 1.15%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.54 0.60 0.61 0.54 1.03 -11.34%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 12/08/10 11/08/09 28/08/08 29/08/07 22/08/06 30/08/05 19/08/04 -
Price 0.60 0.70 0.60 0.68 0.88 0.64 1.10 -
P/RPS 4.25 6.31 4.43 4.36 6.17 5.00 9.52 -12.57%
P/EPS 74.07 538.46 32.43 176.21 117.33 36.78 79.14 -1.09%
EY 1.35 0.19 3.08 0.57 0.85 2.72 1.26 1.15%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.47 0.68 0.77 0.58 1.03 -11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment