[PREMIER] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 238.98%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 999 971 963 966 942 932 968 2.12%
PBT 562 446 162 523 214 -104 18 897.80%
Tax -81 -81 246 -123 -96 -96 -113 -19.95%
NP 481 365 408 400 118 -200 -95 -
-
NP to SH 481 365 408 400 118 -200 -95 -
-
Tax Rate 14.41% 18.16% -151.85% 23.52% 44.86% - 627.78% -
Total Cost 518 606 555 566 824 1,132 1,063 -38.15%
-
Net Worth 114,916 114,242 113,905 113,569 99,120 112,895 113,231 0.99%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 114,916 114,242 113,905 113,569 99,120 112,895 113,231 0.99%
NOSH 337,000 337,000 337,000 337,000 295,000 337,000 337,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 48.15% 37.59% 42.37% 41.41% 12.53% -21.46% -9.81% -
ROE 0.42% 0.32% 0.36% 0.35% 0.12% -0.18% -0.08% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 0.30 0.29 0.29 0.29 0.32 0.28 0.29 2.29%
EPS 0.14 0.11 0.12 0.12 0.04 -0.06 0.03 180.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.341 0.339 0.338 0.337 0.336 0.335 0.336 0.99%
Adjusted Per Share Value based on latest NOSH - 337,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 0.30 0.29 0.29 0.29 0.28 0.28 0.29 2.29%
EPS 0.14 0.11 0.12 0.12 0.04 -0.06 0.03 180.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.341 0.339 0.338 0.337 0.2941 0.335 0.336 0.99%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.385 0.35 0.365 0.33 0.32 0.34 0.38 -
P/RPS 129.87 121.47 127.73 115.12 100.21 122.94 132.29 -1.22%
P/EPS 269.74 323.15 301.48 278.03 800.00 -572.90 -1,348.00 -
EY 0.37 0.31 0.33 0.36 0.13 -0.17 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.03 1.08 0.98 0.95 1.01 1.13 0.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 25/08/14 16/05/14 27/02/14 18/11/13 20/08/13 23/05/13 20/02/13 -
Price 0.355 0.37 0.34 0.34 0.315 0.31 0.335 -
P/RPS 119.75 128.41 118.98 118.61 98.65 112.09 116.63 1.78%
P/EPS 248.72 341.62 280.83 286.45 787.50 -522.35 -1,188.37 -
EY 0.40 0.29 0.36 0.35 0.13 -0.19 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.01 1.01 0.94 0.93 1.00 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment