[PREMIER] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -110.53%
YoY- -136.63%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 963 966 942 932 968 964 953 0.69%
PBT 162 523 214 -104 18 421 380 -43.26%
Tax 246 -123 -96 -96 -113 -111 -226 -
NP 408 400 118 -200 -95 310 154 91.12%
-
NP to SH 408 400 118 -200 -95 310 149 95.36%
-
Tax Rate -151.85% 23.52% 44.86% - 627.78% 26.37% 59.47% -
Total Cost 555 566 824 1,132 1,063 654 799 -21.51%
-
Net Worth 113,905 113,569 99,120 112,895 113,231 113,231 112,895 0.59%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 113,905 113,569 99,120 112,895 113,231 113,231 112,895 0.59%
NOSH 337,000 337,000 295,000 337,000 337,000 337,000 337,000 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 42.37% 41.41% 12.53% -21.46% -9.81% 32.16% 16.16% -
ROE 0.36% 0.35% 0.12% -0.18% -0.08% 0.27% 0.13% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.29 0.29 0.32 0.28 0.29 0.29 0.28 2.36%
EPS 0.12 0.12 0.04 -0.06 0.03 0.09 0.04 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.338 0.337 0.336 0.335 0.336 0.336 0.335 0.59%
Adjusted Per Share Value based on latest NOSH - 337,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.29 0.29 0.28 0.28 0.29 0.29 0.28 2.36%
EPS 0.12 0.12 0.04 -0.06 0.03 0.09 0.04 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.338 0.337 0.2941 0.335 0.336 0.336 0.335 0.59%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.365 0.33 0.32 0.34 0.38 0.37 0.38 -
P/RPS 127.73 115.12 100.21 122.94 132.29 129.35 134.38 -3.31%
P/EPS 301.48 278.03 800.00 -572.90 -1,348.00 402.23 859.46 -50.16%
EY 0.33 0.36 0.13 -0.17 -0.07 0.25 0.12 95.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.98 0.95 1.01 1.13 1.10 1.13 -2.96%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 18/11/13 20/08/13 23/05/13 20/02/13 30/11/12 30/08/12 -
Price 0.34 0.34 0.315 0.31 0.335 0.34 0.37 -
P/RPS 118.98 118.61 98.65 112.09 116.63 118.86 130.84 -6.12%
P/EPS 280.83 286.45 787.50 -522.35 -1,188.37 369.61 836.85 -51.61%
EY 0.36 0.35 0.13 -0.19 -0.08 0.27 0.12 107.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 0.94 0.93 1.00 1.01 1.10 -5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment