[KKB] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 100.11%
YoY- -36.54%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 76,727 66,090 44,828 48,473 42,618 47,617 56,892 22.08%
PBT 34,374 13,054 4,755 8,735 5,380 4,716 9,820 130.71%
Tax -5,767 -3,313 -2,609 -627 -1,432 -1,333 -2,715 65.31%
NP 28,607 9,741 2,146 8,108 3,948 3,383 7,105 153.30%
-
NP to SH 26,671 8,347 1,226 7,598 3,797 2,971 7,136 141.03%
-
Tax Rate 16.78% 25.38% 54.87% 7.18% 26.62% 28.27% 27.65% -
Total Cost 48,120 56,349 42,682 40,365 38,670 44,234 49,787 -2.24%
-
Net Worth 311,805 285,962 275,850 275,588 281,546 279,015 280,802 7.23%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 10,304 - - - 12,917 6,440 -
Div Payout % - 123.46% - - - 434.78% 90.25% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 311,805 285,962 275,850 275,588 281,546 279,015 280,802 7.23%
NOSH 257,690 257,623 255,416 257,559 258,299 258,347 257,617 0.01%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 37.28% 14.74% 4.79% 16.73% 9.26% 7.10% 12.49% -
ROE 8.55% 2.92% 0.44% 2.76% 1.35% 1.06% 2.54% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 29.77 25.65 17.55 18.82 16.50 18.43 22.08 22.06%
EPS 10.35 3.24 0.48 2.95 1.47 1.15 2.77 140.98%
DPS 0.00 4.00 0.00 0.00 0.00 5.00 2.50 -
NAPS 1.21 1.11 1.08 1.07 1.09 1.08 1.09 7.21%
Adjusted Per Share Value based on latest NOSH - 257,559
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 26.57 22.89 15.53 16.79 14.76 16.49 19.70 22.09%
EPS 9.24 2.89 0.42 2.63 1.32 1.03 2.47 141.17%
DPS 0.00 3.57 0.00 0.00 0.00 4.47 2.23 -
NAPS 1.0799 0.9904 0.9554 0.9545 0.9751 0.9664 0.9726 7.23%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.38 1.50 2.30 2.38 2.49 2.67 2.40 -
P/RPS 4.63 5.85 13.10 12.65 15.09 14.49 10.87 -43.41%
P/EPS 13.33 46.30 479.17 80.68 169.39 232.17 86.64 -71.32%
EY 7.50 2.16 0.21 1.24 0.59 0.43 1.15 249.46%
DY 0.00 2.67 0.00 0.00 0.00 1.87 1.04 -
P/NAPS 1.14 1.35 2.13 2.22 2.28 2.47 2.20 -35.51%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/04/15 17/02/15 14/11/14 07/08/14 07/05/14 24/02/14 31/10/13 -
Price 1.64 1.25 1.96 2.40 2.48 2.55 2.80 -
P/RPS 5.51 4.87 11.17 12.75 15.03 13.84 12.68 -42.65%
P/EPS 15.85 38.58 408.33 81.36 168.71 221.74 101.08 -70.95%
EY 6.31 2.59 0.24 1.23 0.59 0.45 0.99 244.15%
DY 0.00 3.20 0.00 0.00 0.00 1.96 0.89 -
P/NAPS 1.36 1.13 1.81 2.24 2.28 2.36 2.57 -34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment