[KKB] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
14-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -83.86%
YoY- -82.82%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 30,123 76,727 66,090 44,828 48,473 42,618 47,617 -26.36%
PBT 10,438 34,374 13,054 4,755 8,735 5,380 4,716 70.08%
Tax -2,877 -5,767 -3,313 -2,609 -627 -1,432 -1,333 67.24%
NP 7,561 28,607 9,741 2,146 8,108 3,948 3,383 71.19%
-
NP to SH 6,668 26,671 8,347 1,226 7,598 3,797 2,971 71.67%
-
Tax Rate 27.56% 16.78% 25.38% 54.87% 7.18% 26.62% 28.27% -
Total Cost 22,562 48,120 56,349 42,682 40,365 38,670 44,234 -36.24%
-
Net Worth 308,942 311,805 285,962 275,850 275,588 281,546 279,015 7.04%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 10,304 - - - 12,917 -
Div Payout % - - 123.46% - - - 434.78% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 308,942 311,805 285,962 275,850 275,588 281,546 279,015 7.04%
NOSH 257,451 257,690 257,623 255,416 257,559 258,299 258,347 -0.23%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 25.10% 37.28% 14.74% 4.79% 16.73% 9.26% 7.10% -
ROE 2.16% 8.55% 2.92% 0.44% 2.76% 1.35% 1.06% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 11.70 29.77 25.65 17.55 18.82 16.50 18.43 -26.19%
EPS 2.59 10.35 3.24 0.48 2.95 1.47 1.15 72.07%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 5.00 -
NAPS 1.20 1.21 1.11 1.08 1.07 1.09 1.08 7.29%
Adjusted Per Share Value based on latest NOSH - 255,416
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.43 26.57 22.89 15.53 16.79 14.76 16.49 -26.37%
EPS 2.31 9.24 2.89 0.42 2.63 1.32 1.03 71.59%
DPS 0.00 0.00 3.57 0.00 0.00 0.00 4.47 -
NAPS 1.07 1.0799 0.9904 0.9554 0.9545 0.9751 0.9664 7.04%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.77 1.38 1.50 2.30 2.38 2.49 2.67 -
P/RPS 15.13 4.63 5.85 13.10 12.65 15.09 14.49 2.93%
P/EPS 68.34 13.33 46.30 479.17 80.68 169.39 232.17 -55.84%
EY 1.46 7.50 2.16 0.21 1.24 0.59 0.43 126.40%
DY 0.00 0.00 2.67 0.00 0.00 0.00 1.87 -
P/NAPS 1.47 1.14 1.35 2.13 2.22 2.28 2.47 -29.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 06/08/15 27/04/15 17/02/15 14/11/14 07/08/14 07/05/14 24/02/14 -
Price 1.74 1.64 1.25 1.96 2.40 2.48 2.55 -
P/RPS 14.87 5.51 4.87 11.17 12.75 15.03 13.84 4.91%
P/EPS 67.18 15.85 38.58 408.33 81.36 168.71 221.74 -54.98%
EY 1.49 6.31 2.59 0.24 1.23 0.59 0.45 122.63%
DY 0.00 0.00 3.20 0.00 0.00 0.00 1.96 -
P/NAPS 1.45 1.36 1.13 1.81 2.24 2.28 2.36 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment