[KKB] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 27.8%
YoY- -66.63%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 66,090 44,828 48,473 42,618 47,617 56,892 60,089 6.53%
PBT 13,054 4,755 8,735 5,380 4,716 9,820 16,773 -15.35%
Tax -3,313 -2,609 -627 -1,432 -1,333 -2,715 -4,220 -14.86%
NP 9,741 2,146 8,108 3,948 3,383 7,105 12,553 -15.51%
-
NP to SH 8,347 1,226 7,598 3,797 2,971 7,136 11,972 -21.32%
-
Tax Rate 25.38% 54.87% 7.18% 26.62% 28.27% 27.65% 25.16% -
Total Cost 56,349 42,682 40,365 38,670 44,234 49,787 47,536 11.97%
-
Net Worth 285,962 275,850 275,588 281,546 279,015 280,802 273,498 3.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 10,304 - - - 12,917 6,440 - -
Div Payout % 123.46% - - - 434.78% 90.25% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 285,962 275,850 275,588 281,546 279,015 280,802 273,498 3.00%
NOSH 257,623 255,416 257,559 258,299 258,347 257,617 258,017 -0.10%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 14.74% 4.79% 16.73% 9.26% 7.10% 12.49% 20.89% -
ROE 2.92% 0.44% 2.76% 1.35% 1.06% 2.54% 4.38% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 25.65 17.55 18.82 16.50 18.43 22.08 23.29 6.62%
EPS 3.24 0.48 2.95 1.47 1.15 2.77 4.64 -21.24%
DPS 4.00 0.00 0.00 0.00 5.00 2.50 0.00 -
NAPS 1.11 1.08 1.07 1.09 1.08 1.09 1.06 3.11%
Adjusted Per Share Value based on latest NOSH - 258,299
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 22.89 15.53 16.79 14.76 16.49 19.70 20.81 6.53%
EPS 2.89 0.42 2.63 1.32 1.03 2.47 4.15 -21.38%
DPS 3.57 0.00 0.00 0.00 4.47 2.23 0.00 -
NAPS 0.9904 0.9554 0.9545 0.9751 0.9664 0.9726 0.9473 3.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.50 2.30 2.38 2.49 2.67 2.40 1.92 -
P/RPS 5.85 13.10 12.65 15.09 14.49 10.87 8.24 -20.36%
P/EPS 46.30 479.17 80.68 169.39 232.17 86.64 41.38 7.75%
EY 2.16 0.21 1.24 0.59 0.43 1.15 2.42 -7.27%
DY 2.67 0.00 0.00 0.00 1.87 1.04 0.00 -
P/NAPS 1.35 2.13 2.22 2.28 2.47 2.20 1.81 -17.71%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 17/02/15 14/11/14 07/08/14 07/05/14 24/02/14 31/10/13 26/08/13 -
Price 1.25 1.96 2.40 2.48 2.55 2.80 2.22 -
P/RPS 4.87 11.17 12.75 15.03 13.84 12.68 9.53 -36.00%
P/EPS 38.58 408.33 81.36 168.71 221.74 101.08 47.84 -13.32%
EY 2.59 0.24 1.23 0.59 0.45 0.99 2.09 15.32%
DY 3.20 0.00 0.00 0.00 1.96 0.89 0.00 -
P/NAPS 1.13 1.81 2.24 2.28 2.36 2.57 2.09 -33.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment