[KKB] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -32.48%
YoY- -34.75%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 60,486 81,741 102,003 109,718 93,381 111,765 99,102 -28.06%
PBT 5,572 14,615 4,498 2,828 3,153 2,793 13,511 -44.62%
Tax -955 -4,214 -912 -403 -1,099 951 -3,637 -59.02%
NP 4,617 10,401 3,586 2,425 2,054 3,744 9,874 -39.78%
-
NP to SH 3,402 6,677 1,025 1,613 2,389 4,402 9,634 -50.07%
-
Tax Rate 17.14% 28.83% 20.28% 14.25% 34.86% -34.05% 26.92% -
Total Cost 55,869 71,340 98,417 107,293 91,327 108,021 89,228 -26.83%
-
Net Worth 401,330 398,443 392,668 389,781 404,217 363,004 350,597 9.43%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 17,323 - - - 13,057 - -
Div Payout % - 259.45% - - - 296.63% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 401,330 398,443 392,668 389,781 404,217 363,004 350,597 9.43%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 257,792 7.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.63% 12.72% 3.52% 2.21% 2.20% 3.35% 9.96% -
ROE 0.85% 1.68% 0.26% 0.41% 0.59% 1.21% 2.75% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.95 28.31 35.33 38.00 32.34 42.80 38.44 -33.30%
EPS 1.18 2.31 0.36 0.56 0.83 1.69 3.74 -53.68%
DPS 0.00 6.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.39 1.38 1.36 1.35 1.40 1.39 1.36 1.46%
Adjusted Per Share Value based on latest NOSH - 288,727
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.95 28.31 35.33 38.00 32.34 38.71 34.32 -28.06%
EPS 1.18 2.31 0.36 0.56 0.83 1.52 3.34 -50.05%
DPS 0.00 6.00 0.00 0.00 0.00 4.52 0.00 -
NAPS 1.39 1.38 1.36 1.35 1.40 1.2573 1.2143 9.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.38 1.34 1.40 1.36 1.50 1.51 1.30 -
P/RPS 6.59 4.73 3.96 3.58 4.64 3.53 3.38 56.13%
P/EPS 117.12 57.94 394.36 243.44 181.29 89.58 34.79 124.78%
EY 0.85 1.73 0.25 0.41 0.55 1.12 2.87 -55.60%
DY 0.00 4.48 0.00 0.00 0.00 3.31 0.00 -
P/NAPS 0.99 0.97 1.03 1.01 1.07 1.09 0.96 2.07%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 23/02/23 16/11/22 18/08/22 23/05/22 23/02/22 18/11/21 -
Price 1.44 1.41 1.31 1.33 1.48 1.55 1.51 -
P/RPS 6.87 4.98 3.71 3.50 4.58 3.62 3.93 45.16%
P/EPS 122.21 60.97 369.01 238.07 178.87 91.96 40.41 109.26%
EY 0.82 1.64 0.27 0.42 0.56 1.09 2.47 -52.08%
DY 0.00 4.26 0.00 0.00 0.00 3.23 0.00 -
P/NAPS 1.04 1.02 0.96 0.99 1.06 1.12 1.11 -4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment