[KKB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -49.05%
YoY- 42.4%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 166,063 140,054 104,374 60,486 81,741 102,003 109,718 31.72%
PBT 14,802 15,435 16,354 5,572 14,615 4,498 2,828 200.55%
Tax -9,488 -3,646 -3,728 -955 -4,214 -912 -403 716.73%
NP 5,314 11,789 12,626 4,617 10,401 3,586 2,425 68.46%
-
NP to SH 3,613 9,728 9,887 3,402 6,677 1,025 1,613 70.94%
-
Tax Rate 64.10% 23.62% 22.80% 17.14% 28.83% 20.28% 14.25% -
Total Cost 160,749 128,265 91,748 55,869 71,340 98,417 107,293 30.83%
-
Net Worth 407,105 404,217 395,556 401,330 398,443 392,668 389,781 2.93%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 20,210 - - - 17,323 - - -
Div Payout % 559.39% - - - 259.45% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 407,105 404,217 395,556 401,330 398,443 392,668 389,781 2.93%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.20% 8.42% 12.10% 7.63% 12.72% 3.52% 2.21% -
ROE 0.89% 2.41% 2.50% 0.85% 1.68% 0.26% 0.41% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.52 48.51 36.15 20.95 28.31 35.33 38.00 31.73%
EPS 1.25 3.37 3.42 1.18 2.31 0.36 0.56 70.54%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.41 1.40 1.37 1.39 1.38 1.36 1.35 2.93%
Adjusted Per Share Value based on latest NOSH - 288,727
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.52 48.51 36.15 20.95 28.31 35.33 38.00 31.73%
EPS 1.25 3.37 3.42 1.18 2.31 0.36 0.56 70.54%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.41 1.40 1.37 1.39 1.38 1.36 1.35 2.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.47 1.41 1.35 1.38 1.34 1.40 1.36 -
P/RPS 2.56 2.91 3.73 6.59 4.73 3.96 3.58 -19.98%
P/EPS 117.47 41.85 39.42 117.12 57.94 394.36 243.44 -38.39%
EY 0.85 2.39 2.54 0.85 1.73 0.25 0.41 62.37%
DY 4.76 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 1.04 1.01 0.99 0.99 0.97 1.03 1.01 1.96%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 18/08/23 24/05/23 23/02/23 16/11/22 18/08/22 -
Price 1.75 1.42 1.40 1.44 1.41 1.31 1.33 -
P/RPS 3.04 2.93 3.87 6.87 4.98 3.71 3.50 -8.94%
P/EPS 139.85 42.15 40.88 122.21 60.97 369.01 238.07 -29.79%
EY 0.72 2.37 2.45 0.82 1.64 0.27 0.42 43.09%
DY 4.00 0.00 0.00 0.00 4.26 0.00 0.00 -
P/NAPS 1.24 1.01 1.02 1.04 1.02 0.96 0.99 16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment