[KKB] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 289.72%
YoY- -12.7%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 109,718 93,381 111,765 99,102 81,045 99,723 92,732 11.90%
PBT 2,828 3,153 2,793 13,511 4,638 13,153 -3,668 -
Tax -403 -1,099 951 -3,637 -1,094 -1,404 -3,993 -78.41%
NP 2,425 2,054 3,744 9,874 3,544 11,749 -7,661 -
-
NP to SH 1,613 2,389 4,402 9,634 2,472 9,523 -4,529 -
-
Tax Rate 14.25% 34.86% -34.05% 26.92% 23.59% 10.67% - -
Total Cost 107,293 91,327 108,021 89,228 77,501 87,974 100,393 4.54%
-
Net Worth 389,781 404,217 363,004 350,597 350,597 348,019 337,707 10.06%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 13,057 - - - 10,311 -
Div Payout % - - 296.63% - - - 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 389,781 404,217 363,004 350,597 350,597 348,019 337,707 10.06%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 7.87%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 2.21% 2.20% 3.35% 9.96% 4.37% 11.78% -8.26% -
ROE 0.41% 0.59% 1.21% 2.75% 0.71% 2.74% -1.34% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 38.00 32.34 42.80 38.44 31.44 38.68 35.97 3.73%
EPS 0.56 0.83 1.69 3.74 0.96 3.69 -1.76 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.00 -
NAPS 1.35 1.40 1.39 1.36 1.36 1.35 1.31 2.03%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 38.00 32.34 38.71 34.32 28.07 34.54 32.12 11.89%
EPS 0.56 0.83 1.52 3.34 0.86 3.30 -1.57 -
DPS 0.00 0.00 4.52 0.00 0.00 0.00 3.57 -
NAPS 1.35 1.40 1.2573 1.2143 1.2143 1.2054 1.1696 10.06%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.36 1.50 1.51 1.30 1.42 1.48 1.75 -
P/RPS 3.58 4.64 3.53 3.38 4.52 3.83 4.86 -18.48%
P/EPS 243.44 181.29 89.58 34.79 148.08 40.06 -99.61 -
EY 0.41 0.55 1.12 2.87 0.68 2.50 -1.00 -
DY 0.00 0.00 3.31 0.00 0.00 0.00 2.29 -
P/NAPS 1.01 1.07 1.09 0.96 1.04 1.10 1.34 -17.22%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/08/22 23/05/22 23/02/22 18/11/21 18/08/21 19/05/21 23/02/21 -
Price 1.33 1.48 1.55 1.51 1.35 1.47 1.65 -
P/RPS 3.50 4.58 3.62 3.93 4.29 3.80 4.59 -16.57%
P/EPS 238.07 178.87 91.96 40.41 140.78 39.79 -93.92 -
EY 0.42 0.56 1.09 2.47 0.71 2.51 -1.06 -
DY 0.00 0.00 3.23 0.00 0.00 0.00 2.42 -
P/NAPS 0.99 1.06 1.12 1.11 0.99 1.09 1.26 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment