[KKB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -14.36%
YoY- -3.99%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 35,697 30,595 24,403 28,164 31,764 39,395 37,454 -3.14%
PBT 4,373 3,635 3,553 5,519 6,567 4,844 3,544 14.99%
Tax -872 -1,287 -1,157 -1,585 -1,936 -1,321 -1,086 -13.57%
NP 3,501 2,348 2,396 3,934 4,631 3,523 2,458 26.51%
-
NP to SH 3,403 2,261 2,428 3,997 4,667 3,500 2,443 24.65%
-
Tax Rate 19.94% 35.41% 32.56% 28.72% 29.48% 27.27% 30.64% -
Total Cost 32,196 28,247 22,007 24,230 27,133 35,872 34,996 -5.39%
-
Net Worth 142,059 128,668 107,489 104,372 98,808 92,844 91,250 34.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 5,029 - - - -
Div Payout % - - - 125.84% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 142,059 128,668 107,489 104,372 98,808 92,844 91,250 34.21%
NOSH 80,259 74,375 63,229 62,874 62,143 61,082 48,280 40.20%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.81% 7.67% 9.82% 13.97% 14.58% 8.94% 6.56% -
ROE 2.40% 1.76% 2.26% 3.83% 4.72% 3.77% 2.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 44.48 41.14 38.59 44.79 51.11 64.50 77.58 -30.91%
EPS 4.24 3.04 3.84 6.35 7.51 5.73 5.06 -11.09%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.77 1.73 1.70 1.66 1.59 1.52 1.89 -4.26%
Adjusted Per Share Value based on latest NOSH - 62,874
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.36 10.60 8.45 9.75 11.00 13.64 12.97 -3.15%
EPS 1.18 0.78 0.84 1.38 1.62 1.21 0.85 24.37%
DPS 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
NAPS 0.492 0.4456 0.3723 0.3615 0.3422 0.3216 0.316 34.22%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.90 2.29 2.25 2.25 2.10 1.81 1.70 -
P/RPS 4.27 5.57 5.83 5.02 4.11 2.81 2.19 55.88%
P/EPS 44.81 75.33 58.59 35.39 27.96 31.59 33.60 21.09%
EY 2.23 1.33 1.71 2.83 3.58 3.17 2.98 -17.53%
DY 0.00 0.00 0.00 3.56 0.00 0.00 0.00 -
P/NAPS 1.07 1.32 1.32 1.36 1.32 1.19 0.90 12.19%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 05/08/08 07/05/08 26/02/08 12/11/07 02/08/07 09/05/07 -
Price 1.80 4.20 2.26 2.00 1.90 2.32 2.10 -
P/RPS 4.05 10.21 5.86 4.46 3.72 3.60 2.71 30.61%
P/EPS 42.45 138.16 58.85 31.46 25.30 40.49 41.50 1.51%
EY 2.36 0.72 1.70 3.18 3.95 2.47 2.41 -1.38%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.43 1.33 1.20 1.19 1.53 1.11 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment