[KKB] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 169.05%
YoY- 3783.7%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 93,194 64,558 70,169 49,305 46,873 42,924 26,123 134.02%
PBT 3,294 2,422 10,297 6,836 -9,240 -1,489 -6,640 -
Tax -697 -1,051 -4,101 -1,619 2,351 261 2,328 -
NP 2,597 1,371 6,196 5,217 -6,889 -1,228 -4,312 -
-
NP to SH 1,760 1,345 5,343 4,973 -7,202 -1,475 -4,063 -
-
Tax Rate 21.16% 43.39% 39.83% 23.68% - - - -
Total Cost 90,597 63,187 63,973 44,088 53,762 44,152 30,435 107.34%
-
Net Worth 283,571 288,727 286,149 280,993 275,837 283,571 286,149 -0.60%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 5,155 - - - - -
Div Payout % - - 96.50% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 283,571 288,727 286,149 280,993 275,837 283,571 286,149 -0.60%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.79% 2.12% 8.83% 10.58% -14.70% -2.86% -16.51% -
ROE 0.62% 0.47% 1.87% 1.77% -2.61% -0.52% -1.42% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 36.15 25.04 27.22 19.13 18.18 16.65 10.13 134.06%
EPS 0.68 0.52 2.07 1.93 -2.79 -0.57 -1.58 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.11 1.09 1.07 1.10 1.11 -0.60%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 32.28 22.36 24.30 17.08 16.23 14.87 9.05 133.99%
EPS 0.61 0.47 1.85 1.72 -2.49 -0.51 -1.41 -
DPS 0.00 0.00 1.79 0.00 0.00 0.00 0.00 -
NAPS 0.9821 1.00 0.9911 0.9732 0.9554 0.9821 0.9911 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.795 0.92 0.95 0.88 1.26 1.25 1.33 -
P/RPS 2.20 3.67 3.49 4.60 6.93 7.51 13.12 -69.69%
P/EPS 116.45 176.33 45.84 45.62 -45.10 -218.47 -84.39 -
EY 0.86 0.57 2.18 2.19 -2.22 -0.46 -1.19 -
DY 0.00 0.00 2.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.86 0.81 1.18 1.14 1.20 -28.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 07/08/18 15/05/18 09/02/18 20/11/17 09/08/17 17/05/17 27/02/17 -
Price 0.925 0.94 0.88 0.89 1.05 1.39 1.31 -
P/RPS 2.56 3.75 3.23 4.65 5.77 8.35 12.93 -66.13%
P/EPS 135.49 180.17 42.46 46.14 -37.58 -242.94 -83.12 -
EY 0.74 0.56 2.36 2.17 -2.66 -0.41 -1.20 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.79 0.82 0.98 1.26 1.18 -20.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment