[KKB] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 57.31%
YoY- -115.73%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 315,135 403,004 269,935 139,102 76,988 115,128 135,919 15.03%
PBT 39,148 46,677 16,359 -3,893 -2,501 39,983 18,871 12.92%
Tax -9,693 -10,489 -3,804 993 1,069 -7,082 -4,670 12.92%
NP 29,455 36,188 12,555 -2,900 -1,432 32,901 14,201 12.91%
-
NP to SH 22,219 28,045 10,036 -3,704 -1,717 29,982 12,622 9.87%
-
Tax Rate 24.76% 22.47% 23.25% - - 17.71% 24.75% -
Total Cost 285,680 366,816 257,380 142,002 78,420 82,227 121,718 15.26%
-
Net Worth 342,863 317,084 291,304 280,993 288,727 304,202 278,199 3.54%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 342,863 317,084 291,304 280,993 288,727 304,202 278,199 3.54%
NOSH 257,792 257,792 257,792 257,792 257,792 257,798 257,591 0.01%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.35% 8.98% 4.65% -2.08% -1.86% 28.58% 10.45% -
ROE 6.48% 8.84% 3.45% -1.32% -0.59% 9.86% 4.54% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 122.24 156.33 104.71 53.96 29.86 44.66 52.77 15.01%
EPS 8.62 10.88 3.89 -1.44 -0.67 11.63 4.90 9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.23 1.13 1.09 1.12 1.18 1.08 3.52%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 109.15 139.58 93.49 48.18 26.66 39.87 47.08 15.02%
EPS 7.70 9.71 3.48 -1.28 -0.59 10.38 4.37 9.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1875 1.0982 1.0089 0.9732 1.00 1.0536 0.9635 3.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.41 1.50 0.945 0.88 1.39 1.52 2.30 -
P/RPS 1.15 0.96 0.90 1.63 4.65 3.40 4.36 -19.90%
P/EPS 16.36 13.79 24.27 -61.25 -208.70 13.07 46.94 -16.09%
EY 6.11 7.25 4.12 -1.63 -0.48 7.65 2.13 19.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.22 0.84 0.81 1.24 1.29 2.13 -10.97%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 16/11/20 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 14/11/14 -
Price 1.55 1.40 0.905 0.89 1.35 1.76 1.96 -
P/RPS 1.27 0.90 0.86 1.65 4.52 3.94 3.71 -16.34%
P/EPS 17.98 12.87 23.25 -61.94 -202.69 15.13 40.00 -12.46%
EY 5.56 7.77 4.30 -1.61 -0.49 6.61 2.50 14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.14 0.80 0.82 1.21 1.49 1.81 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment