[KKB] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 57.31%
YoY- -115.73%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 157,751 64,558 209,271 139,102 89,797 42,924 103,111 32.87%
PBT 5,716 2,422 6,404 -3,893 -10,730 -1,489 -9,141 -
Tax -1,748 -1,051 -3,108 993 2,613 261 3,398 -
NP 3,968 1,371 3,296 -2,900 -8,117 -1,228 -5,743 -
-
NP to SH 3,105 1,345 1,639 -3,704 -8,677 -1,475 -5,780 -
-
Tax Rate 30.58% 43.39% 48.53% - - - - -
Total Cost 153,783 63,187 205,975 142,002 97,914 44,152 108,854 25.98%
-
Net Worth 283,571 288,727 286,149 280,993 275,837 283,571 286,149 -0.60%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 5,155 - - - - -
Div Payout % - - 314.57% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 283,571 288,727 286,149 280,993 275,837 283,571 286,149 -0.60%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.52% 2.12% 1.57% -2.08% -9.04% -2.86% -5.57% -
ROE 1.09% 0.47% 0.57% -1.32% -3.15% -0.52% -2.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 61.19 25.04 81.18 53.96 34.83 16.65 40.00 32.86%
EPS 1.20 0.52 0.64 -1.44 -3.37 -0.57 -2.24 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.11 1.09 1.07 1.10 1.11 -0.60%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 54.64 22.36 72.48 48.18 31.10 14.87 35.71 32.88%
EPS 1.08 0.47 0.57 -1.28 -3.01 -0.51 -2.00 -
DPS 0.00 0.00 1.79 0.00 0.00 0.00 0.00 -
NAPS 0.9821 1.00 0.9911 0.9732 0.9554 0.9821 0.9911 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.795 0.92 0.95 0.88 1.26 1.25 1.33 -
P/RPS 1.30 3.67 1.17 1.63 3.62 7.51 3.33 -46.67%
P/EPS 66.00 176.33 149.42 -61.25 -37.43 -218.47 -59.32 -
EY 1.52 0.57 0.67 -1.63 -2.67 -0.46 -1.69 -
DY 0.00 0.00 2.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.86 0.81 1.18 1.14 1.20 -28.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 07/08/18 15/05/18 09/02/18 20/11/17 09/08/17 17/05/17 27/02/17 -
Price 0.925 0.94 0.88 0.89 1.05 1.39 1.31 -
P/RPS 1.51 3.75 1.08 1.65 3.01 8.35 3.28 -40.46%
P/EPS 76.80 180.17 138.41 -61.94 -31.20 -242.94 -58.43 -
EY 1.30 0.56 0.72 -1.61 -3.21 -0.41 -1.71 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.79 0.82 0.98 1.26 1.18 -20.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment