[KKB] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
16-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 152.89%
YoY- -42.92%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 81,045 99,723 92,732 117,753 89,201 108,181 156,027 -35.40%
PBT 4,638 13,153 -3,668 16,844 9,951 12,352 31,013 -71.85%
Tax -1,094 -1,404 -3,993 -3,408 -3,181 -3,103 -5,791 -67.10%
NP 3,544 11,749 -7,661 13,436 6,770 9,249 25,222 -73.00%
-
NP to SH 2,472 9,523 -4,529 11,036 4,364 6,819 20,266 -75.43%
-
Tax Rate 23.59% 10.67% - 20.23% 31.97% 25.12% 18.67% -
Total Cost 77,501 87,974 100,393 104,317 82,431 98,932 130,805 -29.47%
-
Net Worth 350,597 348,019 337,707 342,863 348,019 342,863 337,707 2.53%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 10,311 - - - 15,467 -
Div Payout % - - 0.00% - - - 76.32% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 350,597 348,019 337,707 342,863 348,019 342,863 337,707 2.53%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.37% 11.78% -8.26% 11.41% 7.59% 8.55% 16.17% -
ROE 0.71% 2.74% -1.34% 3.22% 1.25% 1.99% 6.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 31.44 38.68 35.97 45.68 34.60 41.96 60.52 -35.40%
EPS 0.96 3.69 -1.76 4.28 1.69 2.65 7.86 -75.41%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 6.00 -
NAPS 1.36 1.35 1.31 1.33 1.35 1.33 1.31 2.53%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 28.07 34.54 32.12 40.78 30.89 37.47 54.04 -35.40%
EPS 0.86 3.30 -1.57 3.82 1.51 2.36 7.02 -75.36%
DPS 0.00 0.00 3.57 0.00 0.00 0.00 5.36 -
NAPS 1.2143 1.2054 1.1696 1.1875 1.2054 1.1875 1.1696 2.53%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.42 1.48 1.75 1.41 1.60 1.50 1.49 -
P/RPS 4.52 3.83 4.86 3.09 4.62 3.57 2.46 50.07%
P/EPS 148.08 40.06 -99.61 32.94 94.52 56.71 18.95 294.27%
EY 0.68 2.50 -1.00 3.04 1.06 1.76 5.28 -74.52%
DY 0.00 0.00 2.29 0.00 0.00 0.00 4.03 -
P/NAPS 1.04 1.10 1.34 1.06 1.19 1.13 1.14 -5.94%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 18/08/21 19/05/21 23/02/21 16/11/20 13/08/20 21/05/20 18/02/20 -
Price 1.35 1.47 1.65 1.55 1.65 1.89 1.91 -
P/RPS 4.29 3.80 4.59 3.39 4.77 4.50 3.16 22.62%
P/EPS 140.78 39.79 -93.92 36.21 97.47 71.45 24.30 222.91%
EY 0.71 2.51 -1.06 2.76 1.03 1.40 4.12 -69.06%
DY 0.00 0.00 2.42 0.00 0.00 0.00 3.14 -
P/NAPS 0.99 1.09 1.26 1.17 1.22 1.42 1.46 -22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment