[KKB] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 310.27%
YoY- 39.65%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 111,765 99,102 81,045 99,723 92,732 117,753 89,201 16.17%
PBT 2,793 13,511 4,638 13,153 -3,668 16,844 9,951 -57.03%
Tax 951 -3,637 -1,094 -1,404 -3,993 -3,408 -3,181 -
NP 3,744 9,874 3,544 11,749 -7,661 13,436 6,770 -32.55%
-
NP to SH 4,402 9,634 2,472 9,523 -4,529 11,036 4,364 0.57%
-
Tax Rate -34.05% 26.92% 23.59% 10.67% - 20.23% 31.97% -
Total Cost 108,021 89,228 77,501 87,974 100,393 104,317 82,431 19.69%
-
Net Worth 363,004 350,597 350,597 348,019 337,707 342,863 348,019 2.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 13,057 - - - 10,311 - - -
Div Payout % 296.63% - - - 0.00% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 363,004 350,597 350,597 348,019 337,707 342,863 348,019 2.84%
NOSH 288,727 257,792 257,792 257,792 257,792 257,792 257,792 7.82%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.35% 9.96% 4.37% 11.78% -8.26% 11.41% 7.59% -
ROE 1.21% 2.75% 0.71% 2.74% -1.34% 3.22% 1.25% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 42.80 38.44 31.44 38.68 35.97 45.68 34.60 15.18%
EPS 1.69 3.74 0.96 3.69 -1.76 4.28 1.69 0.00%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.39 1.36 1.36 1.35 1.31 1.33 1.35 1.96%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 38.71 34.32 28.07 34.54 32.12 40.78 30.89 16.18%
EPS 1.52 3.34 0.86 3.30 -1.57 3.82 1.51 0.43%
DPS 4.52 0.00 0.00 0.00 3.57 0.00 0.00 -
NAPS 1.2573 1.2143 1.2143 1.2054 1.1696 1.1875 1.2054 2.84%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.51 1.30 1.42 1.48 1.75 1.41 1.60 -
P/RPS 3.53 3.38 4.52 3.83 4.86 3.09 4.62 -16.38%
P/EPS 89.58 34.79 148.08 40.06 -99.61 32.94 94.52 -3.50%
EY 1.12 2.87 0.68 2.50 -1.00 3.04 1.06 3.72%
DY 3.31 0.00 0.00 0.00 2.29 0.00 0.00 -
P/NAPS 1.09 0.96 1.04 1.10 1.34 1.06 1.19 -5.66%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 18/11/21 18/08/21 19/05/21 23/02/21 16/11/20 13/08/20 -
Price 1.55 1.51 1.35 1.47 1.65 1.55 1.65 -
P/RPS 3.62 3.93 4.29 3.80 4.59 3.39 4.77 -16.75%
P/EPS 91.96 40.41 140.78 39.79 -93.92 36.21 97.47 -3.79%
EY 1.09 2.47 0.71 2.51 -1.06 2.76 1.03 3.83%
DY 3.23 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 1.12 1.11 0.99 1.09 1.26 1.17 1.22 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment