[KKB] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 43.27%
YoY- -4.71%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 24,403 28,164 31,764 39,395 37,454 32,746 16,696 28.76%
PBT 3,553 5,519 6,567 4,844 3,544 5,872 2,908 14.27%
Tax -1,157 -1,585 -1,936 -1,321 -1,086 -1,683 -765 31.72%
NP 2,396 3,934 4,631 3,523 2,458 4,189 2,143 7.71%
-
NP to SH 2,428 3,997 4,667 3,500 2,443 4,163 2,120 9.45%
-
Tax Rate 32.56% 28.72% 29.48% 27.27% 30.64% 28.66% 26.31% -
Total Cost 22,007 24,230 27,133 35,872 34,996 28,557 14,553 31.71%
-
Net Worth 107,489 104,372 98,808 92,844 91,250 48,274 84,318 17.55%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 5,029 - - - 2,413 4,818 -
Div Payout % - 125.84% - - - 57.98% 227.27% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 107,489 104,372 98,808 92,844 91,250 48,274 84,318 17.55%
NOSH 63,229 62,874 62,143 61,082 48,280 48,274 48,181 19.84%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 9.82% 13.97% 14.58% 8.94% 6.56% 12.79% 12.84% -
ROE 2.26% 3.83% 4.72% 3.77% 2.68% 8.62% 2.51% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 38.59 44.79 51.11 64.50 77.58 67.83 34.65 7.43%
EPS 3.84 6.35 7.51 5.73 5.06 6.90 4.40 -8.66%
DPS 0.00 8.00 0.00 0.00 0.00 5.00 10.00 -
NAPS 1.70 1.66 1.59 1.52 1.89 1.00 1.75 -1.91%
Adjusted Per Share Value based on latest NOSH - 61,082
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.45 9.75 11.00 13.64 12.97 11.34 5.78 28.78%
EPS 0.84 1.38 1.62 1.21 0.85 1.44 0.73 9.79%
DPS 0.00 1.74 0.00 0.00 0.00 0.84 1.67 -
NAPS 0.3723 0.3615 0.3422 0.3216 0.316 0.1672 0.292 17.56%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.25 2.25 2.10 1.81 1.70 1.45 1.60 -
P/RPS 5.83 5.02 4.11 2.81 2.19 2.14 4.62 16.75%
P/EPS 58.59 35.39 27.96 31.59 33.60 16.81 36.36 37.40%
EY 1.71 2.83 3.58 3.17 2.98 5.95 2.75 -27.12%
DY 0.00 3.56 0.00 0.00 0.00 3.45 6.25 -
P/NAPS 1.32 1.36 1.32 1.19 0.90 1.45 0.91 28.11%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 07/05/08 26/02/08 12/11/07 02/08/07 09/05/07 26/02/07 22/11/06 -
Price 2.26 2.00 1.90 2.32 2.10 1.65 1.40 -
P/RPS 5.86 4.46 3.72 3.60 2.71 2.43 4.04 28.10%
P/EPS 58.85 31.46 25.30 40.49 41.50 19.13 31.82 50.61%
EY 1.70 3.18 3.95 2.47 2.41 5.23 3.14 -33.54%
DY 0.00 4.00 0.00 0.00 0.00 3.03 7.14 -
P/NAPS 1.33 1.20 1.19 1.53 1.11 1.65 0.80 40.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment